Sega Sammy Inc. (SGAMY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Sega Sammy Inc.

OTC: SGAMY · Real-Time Price · USD
5.25
-0.05 (-1.02%)
At close: Jun 06, 2025, 3:23 PM

Sega Sammy Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
11.37B 5.86B 24.52B -2.27B 12.21B 5.86B 17.26B 13.09B 23.23B 6.46B 3.16B 7.57B 17.44B 9.07B 2.94B -970M 14.3B -16.72B -6.45B
Depreciation & Amortization
n/a n/a n/a n/a 4.39B 3.9B 3.16B 3.31B 3.08B 3.14B n/a n/a n/a n/a n/a 3.62B 3.48B 4.79B 4.84B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 17.1B -25.52B -601M 7.12B
Other Non-Cash Items
-11.37B -5.86B -24.52B 2.27B -12.21B -5.86B -17.26B -13.09B -23.23B -6.46B -3.16B -7.57B -17.44B -9.07B -2.94B -13.51B 8.29B 13.4B -11.47B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20.09B -22.37B -5.82B -1.89B
Operating Cash Flow
n/a n/a n/a n/a 8.79B 7.8B 6.32B 6.62B 6.17B 6.28B n/a n/a n/a n/a n/a 9.23B 3.7B -4.35B -14.96B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.28B -3.46B -3.42B -4.85B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -919M -6.53B -260M -103M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9M -8.05B -29M -9M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.65B 19.54B 708M 5.32B
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 18.38B 5.41B -2.58B -4.7B
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 27.67B 8.85B -3.96B -2.08B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -39.15B n/a -4.18B 20B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4M -31M -67M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -16M -2.35B -55M -4.64B
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -271M -257M -328M -231M
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -39.44B -2.61B -4.56B 15.13B
Net Cash Flow
n/a n/a n/a n/a -34B 32.06B -7.84B 31.89B 12.22B 23.85B n/a n/a n/a n/a n/a 546M 10.23B -12.89B -1.96B
Free Cash Flow
n/a n/a n/a n/a 8.79B 7.8B 6.32B 6.62B 6.17B 6.28B n/a n/a n/a n/a n/a 5.95B 247M -7.77B -19.81B