Sega Sammy Inc. (SGAMY)
OTC: SGAMY
· Real-Time Price · USD
5.25
-0.05 (-1.02%)
At close: Jun 06, 2025, 3:23 PM
Sega Sammy Income Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 440.29B | 458.4B | 464.6B | 467.9B | 467.58B | 460.7B | 431.57B | 389.63B | 356.18B | 336.15B | 327.62B | 320.95B | 304.32B | 302.42B | 288.81B | 277.75B | 295.96B | 311.28B | 342.24B |
Cost of Revenue | 247.9B | 262.3B | 267.04B | 271.16B | 272.5B | 260.42B | 249.2B | 231.57B | 211.59B | 206.89B | 198.64B | 193.08B | 187.32B | 187.21B | 182.75B | 176.97B | 185.27B | 198.33B | 215.37B |
Gross Profit | 192.39B | 196.1B | 197.56B | 196.74B | 195.08B | 200.28B | 182.36B | 158.07B | 144.58B | 129.26B | 128.98B | 127.87B | 117B | 115.2B | 106.07B | 100.78B | 110.69B | 112.95B | 126.87B |
Operating Income | 46.1B | 50.07B | 53.62B | 56.84B | 63.01B | 76.79B | 66.57B | 46.79B | 37.6B | 26.94B | 30.98B | 32.04B | 25.69B | 24.31B | 14.25B | 6.55B | 13.1B | 9.97B | 20.38B |
Interest Income | 1.37B | 1.89B | 2.27B | 1.94B | 1.49B | 1.08B | 756M | 433M | 232M | 143M | 117M | 112M | 126M | 135M | 138M | 136M | 167M | 190M | 226M |
Pretax Income | 46.88B | 44.63B | 49.75B | 41.83B | 53.32B | 67.57B | 65.47B | 47.07B | 42.13B | 34.78B | 38.76B | 37.92B | 34.62B | 28.49B | -119M | -9.84B | -10.14B | -8.57B | 18.39B |
Net Income | 39.48B | 40.32B | 40.32B | 33.06B | 48.42B | 59.44B | 60.04B | 45.94B | 40.42B | 34.63B | 37.24B | 37.03B | 36.97B | 35B | 7.51B | 1.27B | -15.45B | -17.81B | 8.76B |
Selling & General & Admin | 130.87B | 112.08B | 94.62B | 90.58B | 84.96B | 81.02B | 76.2B | 71.68B | 59.66B | 68.87B | 77.06B | 64B | 66.76B | 66.35B | 67.27B | 80.56B | 72.86B | 78.27B | 81.77B |
Research & Development | 15.42B | 33.94B | 49.32B | 61.37B | 59.16B | 54.51B | 51.65B | 51.41B | 85.33B | 84.16B | 82.27B | 81.34B | 47.87B | 35.16B | 24.54B | 13.66B | 49.75B | 49.75B | 49.75B |
Other Expenses | -583M | -267M | -394M | -351M | 385M | -27M | 170M | 142M | 507M | 360M | 319M | 330M | 275M | 525M | 348M | 389M | 545M | 198M | 228M |
Operating Expenses | 146.29B | 146.03B | 143.94B | 139.9B | 132.06B | 123.48B | 115.79B | 111.27B | 106.98B | 102.32B | 98B | 95.82B | 91.3B | 90.89B | 91.81B | 94.22B | 97.58B | 102.98B | 106.48B |
Interest Expense | 748M | 954M | 1.1B | 766M | 526M | 398M | 323M | 321M | 314M | 311M | 304M | 301M | 343M | 385M | 435M | 470M | 465M | 448M | 454M |
Selling & Marketing Expenses | 36.74B | 36.74B | 36.74B | 36.74B | 24.32B | 24.32B | 24.32B | 24.32B | 18.11B | 18.11B | 18.11B | 18.11B | 14.19B | 14.19B | 14.19B | 14.19B | 19.01B | 19.01B | 19.01B |
Cost & Expenses | 394.19B | 408.33B | 410.98B | 411.06B | 404.56B | 383.9B | 364.99B | 342.84B | 318.58B | 309.21B | 296.64B | 288.9B | 278.63B | 278.1B | 274.56B | 271.19B | 282.85B | 301.31B | 321.85B |
Income Tax Expense | 9.33B | 6.21B | 9.35B | 8.7B | 4.87B | 8.13B | 5.44B | 1.14B | 1.71B | 153M | 1.52B | 903M | -2.32B | -6.68B | -8.09B | -11.72B | 4.68B | 8.77B | 9.36B |
Shares Outstanding (Basic) | 1.37B | 866.53M | 867.37M | 864.06M | 878.1M | 883.2M | 883M | 883.01M | 883.02M | 3.55B | 3.54B | 3.66B | 3.75B | 3.76B | 3.76B | 3.76B | 3.76B | 3.76B | 3.76B |
Shares Outstanding (Diluted) | 1.37B | 866.78M | 867.37M | 864.06M | 882.35M | 889.38M | 888.36M | 886.94M | 887.01M | 3.55B | 3.55B | 3.66B | 3.77B | 3.76B | 3.76B | 3.76B | 3.76B | 3.76B | 3.76B |
EPS (Basic) | 40.72 | 46.32 | 46.19 | 37.46 | 54.91 | 67.31 | 62.50 | 43.85 | 31.09 | 9.43 | 10.02 | 9.90 | 9.84 | 9.31 | 2.00 | 0.34 | -4.11 | -4.74 | 2.33 |
EPS (Diluted) | 40.72 | 46.25 | 46.07 | 37.23 | 54.61 | 66.96 | 62.19 | 43.65 | 30.96 | 9.40 | 9.99 | 9.89 | 9.82 | 9.31 | 2.00 | 0.34 | -4.11 | -4.74 | 2.33 |
EBITDA | 62.06B | 60.9B | 54.19B | 56.61B | 61.44B | 79.78B | 79.65B | 60.09B | 50.72B | 40.82B | 44.73B | 41.87B | 42.23B | 40.14B | 14.39B | 9.55B | 10.6B | 8.8B | 36.53B |
EBIT | 46.1B | 48.95B | 45.63B | 48.88B | 53.85B | 67.96B | 65.8B | 47.39B | 42.44B | 32.57B | 36.54B | 35.7B | 32.44B | 28.87B | 316M | -9.37B | -9.67B | -8.12B | 18.84B |
Depreciation & Amortization | 15.96B | 16.35B | 15.05B | 14.21B | 12.96B | 11.65B | 12.69B | 12.85B | 13.81B | 13.96B | 14.05B | 13.72B | 13.06B | 13.3B | 14.87B | 16.73B | 18.09B | 19.43B | 19.36B |