Sega Sammy Inc. (SGAMY)
OTC: SGAMY
· Real-Time Price · USD
5.25
-0.05 (-1.02%)
At close: Jun 06, 2025, 3:23 PM
Sega Sammy Income Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 110.65B | 106.91B | 104.75B | 117.97B | 128.77B | 113.11B | 108.05B | 117.66B | 121.88B | 83.98B | 66.12B | 84.2B | 101.86B | 75.45B | 59.45B | 67.57B | 99.95B | 61.84B | 48.38B |
Cost of Revenue | 62.23B | 56.82B | 54.45B | 74.39B | 76.64B | 61.56B | 58.57B | 75.73B | 64.55B | 50.35B | 40.93B | 55.76B | 59.85B | 42.1B | 35.37B | 50B | 59.73B | 37.63B | 29.6B |
Gross Profit | 48.42B | 50.09B | 50.3B | 43.58B | 52.13B | 51.55B | 49.48B | 41.92B | 57.33B | 33.63B | 25.18B | 28.44B | 42.01B | 33.34B | 24.07B | 17.57B | 40.22B | 24.21B | 18.78B |
Operating Income | 10.89B | 13.47B | 19.34B | 2.39B | 14.87B | 17.02B | 22.56B | 8.57B | 28.65B | 6.8B | 2.78B | -626M | 17.99B | 10.83B | 3.84B | -6.97B | 16.6B | 775M | -3.85B |
Interest Income | n/a | n/a | 686M | 680M | 519M | 383M | 356M | 229M | 115M | 56M | 33M | 28M | 26M | 30M | 28M | 42M | 35M | 33M | 26M |
Pretax Income | 15.79B | 4.88B | 30.43B | -4.22B | 13.54B | 10B | 22.51B | 7.27B | 27.78B | 7.91B | 4.11B | 2.33B | 20.44B | 11.88B | 3.27B | -970M | 14.3B | -16.72B | -6.45B |
Net Income | 11.37B | 5.86B | 24.52B | -2.27B | 12.21B | 5.86B | 17.26B | 13.09B | 23.23B | 6.46B | 3.16B | 7.57B | 17.44B | 9.07B | 2.94B | 7.51B | 15.48B | -18.41B | -3.3B |
Selling & General & Admin | 37.53B | 36.61B | 30.96B | 25.77B | 18.74B | 19.14B | 26.92B | 20.15B | 14.81B | 14.32B | 22.41B | 8.12B | 24.02B | 22.51B | 9.34B | 10.89B | 23.61B | 23.43B | 22.63B |
Research & Development | n/a | n/a | n/a | 15.42B | 18.52B | 15.38B | 12.05B | 13.21B | 13.88B | 12.51B | 11.81B | 47.13B | 12.71B | 10.62B | 10.88B | 13.66B | n/a | n/a | n/a |
Other Expenses | -1M | 2M | n/a | -584M | 315M | -125M | 43M | 152M | -97M | 72M | 15M | 517M | -244M | 31M | 26M | 462M | 6M | -146M | 67M |
Operating Expenses | 37.53B | 36.61B | 30.96B | 41.19B | 37.26B | 34.52B | 26.92B | 33.35B | 28.68B | 26.83B | 22.41B | 29.06B | 24.02B | 22.51B | 20.23B | 24.54B | 23.61B | 23.43B | 22.63B |
Interest Expense | n/a | n/a | 417M | 331M | 206M | 151M | 78M | 91M | 78M | 76M | 76M | 84M | 75M | 69M | 73M | 126M | 117M | 119M | 108M |
Selling & Marketing Expenses | n/a | n/a | n/a | 36.74B | n/a | n/a | n/a | 24.32B | n/a | n/a | n/a | 18.11B | n/a | n/a | n/a | 14.19B | n/a | n/a | n/a |
Cost & Expenses | 99.76B | 93.43B | 85.41B | 115.58B | 113.9B | 96.08B | 85.49B | 109.09B | 93.23B | 77.18B | 63.34B | 84.82B | 83.87B | 64.61B | 55.6B | 74.54B | 83.35B | 61.07B | 52.23B |
Income Tax Expense | 4.42B | 982M | 5.9B | -1.98B | 1.3B | 4.13B | 5.25B | -5.81B | 4.56B | 1.45B | 942M | -5.24B | 3B | 2.81B | 329M | -8.46B | -1.36B | 1.4B | -3.3B |
Shares Outstanding (Basic) | 1.37B | 866.53M | 867.37M | 864.06M | 878.1M | 883.2M | 883M | 883.01M | 883.02M | 3.55B | 3.54B | 3.66B | 3.75B | 3.76B | 3.76B | 3.76B | 3.76B | 3.76B | 3.76B |
Shares Outstanding (Diluted) | 1.37B | 866.78M | 867.37M | 864.06M | 882.35M | 889.38M | 888.36M | 886.94M | 887.01M | 3.55B | 3.55B | 3.66B | 3.77B | 3.76B | 3.76B | 3.76B | 3.76B | 3.76B | 3.76B |
EPS (Basic) | 8.31 | 6.76 | 28.28 | -2.63 | 13.91 | 6.63 | 19.55 | 14.83 | 26.31 | 1.82 | 0.89 | 2.07 | 4.64 | 2.41 | 0.78 | 2.00 | 4.12 | -4.89 | -0.88 |
EPS (Diluted) | 8.31 | 6.76 | 28.28 | -2.63 | 13.84 | 6.59 | 19.43 | 14.76 | 26.19 | 1.82 | 0.89 | 2.07 | 4.63 | 2.41 | 0.78 | 2.00 | 4.12 | -4.89 | -0.88 |
EBITDA | 14.89B | 16.87B | 23.34B | 6.95B | 13.74B | 10.15B | 25.77B | 11.78B | 32.08B | 10.02B | 6.21B | 2.41B | 22.17B | 13.94B | 3.35B | 2.77B | 20.09B | -11.81B | -1.5B |
EBIT | 10.89B | 13.48B | 19.34B | 2.39B | 13.74B | 10.15B | 22.59B | 7.36B | 27.86B | 7.99B | 4.18B | 2.41B | 17.99B | 11.95B | 3.35B | -844M | 14.42B | -16.6B | -6.34B |
Depreciation & Amortization | 4B | 3.39B | 4B | 4.56B | 4.39B | 2.1B | 3.16B | 3.31B | 3.08B | 3.14B | 3.31B | 4.27B | 3.24B | 3.22B | 2.98B | 3.62B | 3.48B | 4.79B | 4.84B |