Sega Sammy Inc. (SGAMY) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Sega Sammy Inc.

OTC: SGAMY · Real-Time Price · USD
5.25
-0.05 (-1.02%)
At close: Jun 06, 2025, 3:23 PM

Sega Sammy Income Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Revenue
110.65B 106.91B 104.75B 117.97B 128.77B 113.11B 108.05B 117.66B 121.88B 83.98B 66.12B 84.2B 101.86B 75.45B 59.45B 67.57B 99.95B 61.84B 48.38B
Cost of Revenue
62.23B 56.82B 54.45B 74.39B 76.64B 61.56B 58.57B 75.73B 64.55B 50.35B 40.93B 55.76B 59.85B 42.1B 35.37B 50B 59.73B 37.63B 29.6B
Gross Profit
48.42B 50.09B 50.3B 43.58B 52.13B 51.55B 49.48B 41.92B 57.33B 33.63B 25.18B 28.44B 42.01B 33.34B 24.07B 17.57B 40.22B 24.21B 18.78B
Operating Income
10.89B 13.47B 19.34B 2.39B 14.87B 17.02B 22.56B 8.57B 28.65B 6.8B 2.78B -626M 17.99B 10.83B 3.84B -6.97B 16.6B 775M -3.85B
Interest Income
n/a n/a 686M 680M 519M 383M 356M 229M 115M 56M 33M 28M 26M 30M 28M 42M 35M 33M 26M
Pretax Income
15.79B 4.88B 30.43B -4.22B 13.54B 10B 22.51B 7.27B 27.78B 7.91B 4.11B 2.33B 20.44B 11.88B 3.27B -970M 14.3B -16.72B -6.45B
Net Income
11.37B 5.86B 24.52B -2.27B 12.21B 5.86B 17.26B 13.09B 23.23B 6.46B 3.16B 7.57B 17.44B 9.07B 2.94B 7.51B 15.48B -18.41B -3.3B
Selling & General & Admin
37.53B 36.61B 30.96B 25.77B 18.74B 19.14B 26.92B 20.15B 14.81B 14.32B 22.41B 8.12B 24.02B 22.51B 9.34B 10.89B 23.61B 23.43B 22.63B
Research & Development
n/a n/a n/a 15.42B 18.52B 15.38B 12.05B 13.21B 13.88B 12.51B 11.81B 47.13B 12.71B 10.62B 10.88B 13.66B n/a n/a n/a
Other Expenses
-1M 2M n/a -584M 315M -125M 43M 152M -97M 72M 15M 517M -244M 31M 26M 462M 6M -146M 67M
Operating Expenses
37.53B 36.61B 30.96B 41.19B 37.26B 34.52B 26.92B 33.35B 28.68B 26.83B 22.41B 29.06B 24.02B 22.51B 20.23B 24.54B 23.61B 23.43B 22.63B
Interest Expense
n/a n/a 417M 331M 206M 151M 78M 91M 78M 76M 76M 84M 75M 69M 73M 126M 117M 119M 108M
Selling & Marketing Expenses
n/a n/a n/a 36.74B n/a n/a n/a 24.32B n/a n/a n/a 18.11B n/a n/a n/a 14.19B n/a n/a n/a
Cost & Expenses
99.76B 93.43B 85.41B 115.58B 113.9B 96.08B 85.49B 109.09B 93.23B 77.18B 63.34B 84.82B 83.87B 64.61B 55.6B 74.54B 83.35B 61.07B 52.23B
Income Tax Expense
4.42B 982M 5.9B -1.98B 1.3B 4.13B 5.25B -5.81B 4.56B 1.45B 942M -5.24B 3B 2.81B 329M -8.46B -1.36B 1.4B -3.3B
Shares Outstanding (Basic)
1.37B 866.53M 867.37M 864.06M 878.1M 883.2M 883M 883.01M 883.02M 3.55B 3.54B 3.66B 3.75B 3.76B 3.76B 3.76B 3.76B 3.76B 3.76B
Shares Outstanding (Diluted)
1.37B 866.78M 867.37M 864.06M 882.35M 889.38M 888.36M 886.94M 887.01M 3.55B 3.55B 3.66B 3.77B 3.76B 3.76B 3.76B 3.76B 3.76B 3.76B
EPS (Basic)
8.31 6.76 28.28 -2.63 13.91 6.63 19.55 14.83 26.31 1.82 0.89 2.07 4.64 2.41 0.78 2.00 4.12 -4.89 -0.88
EPS (Diluted)
8.31 6.76 28.28 -2.63 13.84 6.59 19.43 14.76 26.19 1.82 0.89 2.07 4.63 2.41 0.78 2.00 4.12 -4.89 -0.88
EBITDA
14.89B 16.87B 23.34B 6.95B 13.74B 10.15B 25.77B 11.78B 32.08B 10.02B 6.21B 2.41B 22.17B 13.94B 3.35B 2.77B 20.09B -11.81B -1.5B
EBIT
10.89B 13.48B 19.34B 2.39B 13.74B 10.15B 22.59B 7.36B 27.86B 7.99B 4.18B 2.41B 17.99B 11.95B 3.35B -844M 14.42B -16.6B -6.34B
Depreciation & Amortization
4B 3.39B 4B 4.56B 4.39B 2.1B 3.16B 3.31B 3.08B 3.14B 3.31B 4.27B 3.24B 3.22B 2.98B 3.62B 3.48B 4.79B 4.84B