Shimadzu Corporation (SHMZF)

PNK: SHMZF · Real-Time Price · USD

27.08

4.56 (20.25%)

At close: May 01, 2025, 8:00 PM

Shimadzu Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	116.94B	146.27B	126.11B	130.31B	109.2B	142.77B	117.58B	123.25B	98.64B	122.32B	103.79B	107.77B	94.3B	117.45B	97.29B	98.59B	80.18B	106.34B	92.62B	105.7B	80.78B	113B	95.36B	97.2B	85.66B	113.2B	91.26B	96.26B	75.8B	106.17B	81.56B	85.03B	69.72B	100.98B	80.84B	89.05B	71.37B
Cost of Revenue	66.86B	84.72B	71.22B	74.46B	60.65B	84.84B	66.79B	71.17B	58.48B	73.22B	58.48B	62.88B	54.98B	71.05B	57.42B	59.12B	49.71B	64.79B	54.73B	65.05B	48.45B	67.1B	56.27B	57.88B	52.8B	67.43B	54.31B	57.76B	47.2B	64.42B	50.08B	50.62B	40.95B	61.13B	47.19B	51.06B	42.46B
Gross Profit	50.08B	61.55B	54.89B	55.85B	48.55B	57.93B	50.79B	52.09B	40.16B	49.1B	45.31B	44.89B	39.32B	46.39B	39.87B	39.47B	30.47B	41.55B	37.9B	40.65B	32.33B	45.9B	39.09B	39.32B	32.86B	45.77B	36.95B	38.5B	28.6B	41.74B	31.48B	34.42B	28.77B	39.85B	33.65B	37.98B	28.9B
Operating Income	10.96B	22.01B	18.24B	19.26B	13.25B	22.44B	16.87B	19.46B	9.45B	18.35B	16.62B	16.42B	12.42B	17.02B	13.08B	13.55B	6.08B	13.89B	10.09B	13.41B	4.46B	16.91B	10.13B	11.7B	5.74B	17.39B	9.69B	11.86B	3.88B	15.14B	6.7B	10.74B	4.51B	13.46B	7.79B	10.83B	3.63B
Interest Income	n/a	320M	335M	360M	299M	263M	141M	101M	57M	98M	57M	86M	46M	68M	37M	53M	56M	72M	67M	67M	78M	51M	65M	55M	74M	66M	60M	65M	50M	47M	47M	63M	67M	43M	46M	65M	43M
Pretax Income	13.92B	24.02B	17.04B	20.23B	15.67B	22.26B	15.2B	21.27B	12.1B	19.84B	17.51B	15.84B	12.76B	17.49B	12.97B	13.17B	6.19B	13.88B	11.15B	13.6B	4.48B	16.92B	9.58B	11.57B	6.58B	16.23B	10B	11.95B	3.6B	13.81B	7.97B	10.19B	4.14B	11.97B	7.22B	10.62B	4.21B
Net Income	9.99B	17.98B	12.51B	15.45B	11.1B	16.13B	11.42B	15.81B	8.69B	13.41B	13.39B	11.76B	8.73B	12.49B	9.7B	9.76B	4.16B	10.38B	8.14B	9.84B	3.41B	13.04B	6.56B	8.56B	4.35B	11.81B	6.71B	8.89B	2.43B	10.65B	5.5B	7.24B	3.09B	8.63B	4.97B	7.47B	2.83B
Selling & General & Admin	39.12B	39.55B	34.2B	33.78B	32.63B	32.28B	31.18B	30.03B	28.21B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	12.3B	2.45B	2.81B	2.66B	3.2B	2.74B	2.59B	2.5B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1M	n/a	260M	10M	-31M	172M	217M	16M	178M	-577M	285M	243M	91M	-2.03B	205M	151M	-125M	1M	124M	287M	-93M	112M	-126M	-79M	5M	-162M	235M	-24M	-507M	-308M	-138M	-274M	216M	-285M	-567M	324M	255M
Operating Expenses	39.12B	39.55B	36.65B	36.59B	35.3B	35.49B	33.92B	32.62B	30.71B	30.75B	28.69B	28.47B	26.9B	29.37B	26.79B	25.91B	24.38B	27.66B	27.81B	27.25B	27.86B	28.99B	28.96B	27.62B	27.12B	28.39B	27.26B	26.64B	24.71B	26.6B	24.78B	23.68B	24.26B	26.39B	25.86B	27.15B	25.27B
Interest Expense	n/a	72M	81M	71M	70M	72M	76M	72M	61M	65M	38M	45M	40M	69M	39M	39M	33M	27M	13M	20M	31M	46M	26M	18M	29M	45M	36M	31M	27M	55M	26M	33M	24M	55M	38M	49M	40M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	105.98B	124.27B	107.87B	111.06B	95.95B	120.33B	100.71B	103.79B	89.19B	103.97B	87.17B	91.35B	81.88B	100.42B	84.21B	85.04B	74.09B	92.45B	82.53B	92.3B	76.31B	96.08B	85.23B	85.5B	79.92B	95.82B	81.57B	84.4B	71.92B	91.02B	74.86B	74.3B	65.21B	87.52B	73.06B	78.22B	67.74B
Income Tax Expense	3.93B	6.04B	4.53B	4.78B	4.57B	6.13B	3.78B	5.46B	3.41B	6.43B	4.12B	4.08B	4.04B	5B	3.28B	3.41B	2.02B	3.5B	3.02B	3.76B	1.07B	3.88B	3.01B	2.98B	2.2B	4.41B	3.26B	3.03B	1.16B	3.15B	2.45B	2.94B	1.04B	3.33B	2.23B	3.13B	1.36B
Shares Outstanding (Basic)	294.69M	294.72M	294.72M	294.72M	294.68M	294.67M	294.67M	294.67M	294.65M	294.65M	294.65M	294.65M	294.65M	294.64M	294.64M	294.63M	294.58M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.58M	294.59M	294.68M	294.82M	294.83M	294.83M	294.83M	294.84M	294.85M	294.85M	294.86M	294.87M
Shares Outstanding (Diluted)	294.69M	294.72M	294.72M	294.72M	294.68M	294.67M	294.67M	294.67M	294.65M	294.65M	294.65M	294.65M	294.65M	294.65M	294.64M	294.63M	294.58M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.58M	294.82M	294.82M	294.82M	294.83M	294.84M	294.84M	294.84M	294.85M	294.88M	294.88M	294.87M
EPS (Basic)	33.89	61.01	42.43	52.42	37.67	54.73	38.76	53.67	29.48	45.52	45.45	39.91	29.62	42.38	32.90	33.12	14.12	35.25	27.62	33.39	11.58	44.28	22.28	29.08	14.77	40.07	22.78	30.17	8.24	36.11	18.65	24.56	10.47	29.26	16.87	25.32	9.60
EPS (Diluted)	33.89	61.01	42.43	52.42	37.67	54.73	38.76	53.67	29.48	45.52	45.45	39.91	29.62	42.38	32.90	33.12	14.12	35.25	27.62	33.39	11.58	44.28	22.28	29.07	14.77	40.07	22.76	30.16	8.24	36.11	18.65	24.56	10.47	29.26	16.86	25.32	9.60
EBITDA	15.6B	26.64B	17.11B	20.3B	15.74B	26.82B	20.92B	21.35B	12.16B	18.83B	17.55B	16.64B	16.3B	17.56B	13.01B	13.21B	6.22B	13.91B	10.7B	13.62B	4.51B	16.97B	9.61B	12.01B	6.61B	16.28B	10.04B	11.98B	3.62B	13.87B	7.99B	10.22B	4.17B	12.48B	7.26B	10.66B	4.25B
EBIT	10.96B	24.1B	17.12B	20.3B	13.25B	22.33B	15.28B	21.35B	9.45B	19.9B	17.55B	15.88B	12.8B	17.56B	13.01B	13.21B	6.22B	13.91B	11.17B	13.62B	4.51B	16.97B	9.61B	11.59B	6.61B	16.28B	10.04B	11.98B	3.62B	13.87B	7.99B	10.22B	4.17B	12.02B	7.26B	10.67B	4.25B
Depreciation & Amortization	4.64B	4.64B	-1.13B	978M	4.64B	4.69B	4.42B	978M	2.44B	61M	-1.64B	1.59B	2.67B	479M	665M	226M	330M	-1.21B	-34M	-274M	53M	-124M	610M	67M	-18M	-1.36B	374M	136M	-295M	-772M	1.3B	-318M	-354M	-979M	-403M	-169M	630M