Shimadzu Corporation (SHMZF)

PNK: SHMZF · Real-Time Price · USD

27.08

4.56 (20.25%)

At close: May 01, 2025, 8:00 PM

Shimadzu Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	519.63B	511.89B	508.39B	499.86B	492.8B	482.24B	461.79B	448B	432.52B	428.18B	423.3B	416.8B	407.62B	393.5B	382.39B	377.73B	384.84B	385.44B	392.1B	394.84B	386.33B	391.21B	391.42B	387.32B	386.38B	376.53B	369.49B	359.79B	348.56B	342.48B	337.3B	336.58B	340.59B	342.24B	339.88B	333.47B	325.18B
Cost of Revenue	297.25B	291.05B	291.18B	286.75B	283.45B	281.28B	269.66B	261.35B	253.06B	249.56B	247.39B	246.34B	242.58B	237.31B	231.04B	228.34B	234.27B	233.01B	235.32B	236.87B	229.7B	234.04B	234.38B	232.41B	232.29B	226.7B	223.69B	219.46B	212.32B	206.07B	202.78B	199.89B	200.34B	201.85B	199.89B	197.09B	193.62B
Gross Profit	222.38B	220.84B	217.22B	213.11B	209.35B	200.96B	192.13B	186.65B	179.46B	178.62B	175.91B	170.47B	165.04B	156.19B	151.35B	149.38B	150.57B	152.43B	156.78B	157.97B	156.64B	157.17B	157.04B	154.91B	154.09B	149.83B	145.8B	140.33B	136.24B	136.41B	134.52B	136.69B	140.25B	140.39B	140B	136.37B	131.57B
Operating Income	70.47B	72.75B	73.19B	71.81B	72.02B	68.22B	64.13B	63.88B	60.84B	63.81B	62.48B	58.94B	56.08B	49.74B	46.6B	43.61B	43.47B	41.84B	44.87B	44.91B	43.2B	44.48B	44.95B	44.51B	44.68B	42.82B	40.58B	37.59B	36.47B	37.09B	35.4B	36.49B	36.58B	35.7B	34.66B	31.6B	29.26B
Interest Income	1.01B	1.31B	1.26B	1.06B	804M	562M	397M	313M	298M	287M	257M	237M	204M	214M	218M	248M	262M	284M	263M	261M	249M	245M	260M	255M	265M	241M	222M	209M	207M	224M	220M	219M	221M	197M	217M	220M	205M
Pretax Income	75.22B	76.97B	75.2B	73.36B	74.4B	70.83B	68.41B	70.72B	65.28B	65.95B	63.6B	59.06B	56.4B	49.82B	46.21B	44.39B	44.82B	43.11B	46.16B	44.58B	42.55B	44.65B	43.96B	44.38B	44.76B	41.77B	39.35B	37.32B	35.57B	36.11B	34.27B	33.52B	33.95B	34.02B	33.86B	32.46B	29.65B
Net Income	55.92B	57.04B	55.18B	54.1B	54.46B	52.05B	49.33B	51.3B	47.25B	47.29B	46.36B	42.67B	40.66B	36.1B	33.99B	32.44B	32.52B	31.77B	34.43B	32.85B	31.58B	32.52B	31.29B	31.43B	31.76B	29.84B	28.68B	27.47B	25.81B	26.47B	24.46B	23.93B	24.16B	23.9B	23.22B	22.3B	20.2B
Selling & General & Admin	146.65B	140.16B	132.9B	129.88B	126.13B	121.71B	89.42B	58.24B	28.21B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	17.56B	20.22B	11.13B	11.42B	11.19B	11.03B	7.83B	5.09B	2.5B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	271M	239M	411M	368M	374M	583M	-166M	-98M	129M	42M	-1.42B	-1.5B	-1.59B	-1.8B	232M	151M	287M	319M	430M	180M	-186M	-88M	-362M	-1M	54M	-458M	-604M	-977M	-1.23B	-504M	-481M	-910M	-312M	-273M	177M	1.05B	471M
Operating Expenses	151.91B	148.09B	144.03B	141.3B	137.32B	132.74B	128B	122.77B	118.62B	114.81B	113.43B	111.53B	108.97B	106.45B	104.75B	105.77B	107.1B	110.58B	111.91B	113.06B	113.43B	112.69B	112.09B	110.39B	109.41B	107.01B	105.22B	102.73B	99.77B	99.32B	99.11B	100.2B	103.67B	104.68B	105.33B	104.77B	102.31B
Interest Expense	224M	294M	294M	289M	290M	281M	274M	236M	209M	188M	192M	193M	187M	180M	138M	112M	93M	91M	110M	123M	121M	119M	118M	128M	141M	139M	149M	139M	141M	138M	138M	150M	166M	182M	192M	207M	208M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	449.17B	439.14B	435.2B	428.05B	420.78B	414.02B	397.66B	384.12B	371.68B	364.37B	360.82B	357.86B	351.54B	343.76B	335.79B	334.11B	341.38B	343.6B	347.23B	349.93B	343.13B	346.73B	346.47B	342.81B	341.71B	333.71B	328.91B	322.2B	312.09B	305.39B	301.89B	300.09B	304.01B	306.53B	305.22B	301.87B	295.92B
Income Tax Expense	19.29B	19.93B	20.02B	19.26B	19.94B	18.78B	19.08B	19.41B	18.03B	18.66B	17.23B	16.4B	15.73B	13.72B	12.21B	11.95B	12.3B	11.35B	11.73B	11.73B	10.94B	12.07B	12.59B	12.84B	12.89B	11.86B	10.6B	9.79B	9.7B	9.58B	9.76B	9.54B	9.74B	10.05B	10.55B	10.07B	9.37B
Shares Outstanding (Basic)	294.69M	294.72M	294.72M	294.72M	294.68M	294.67M	294.67M	294.67M	294.65M	294.65M	294.65M	294.65M	294.65M	294.64M	294.64M	294.63M	294.58M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.58M	294.59M	294.68M	294.82M	294.83M	294.83M	294.83M	294.84M	294.85M	294.85M	294.86M	294.87M
Shares Outstanding (Diluted)	294.69M	294.72M	294.72M	294.72M	294.68M	294.67M	294.67M	294.67M	294.65M	294.65M	294.65M	294.65M	294.65M	294.65M	294.64M	294.63M	294.58M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.57M	294.58M	294.82M	294.82M	294.82M	294.83M	294.84M	294.84M	294.84M	294.85M	294.88M	294.88M	294.87M
EPS (Basic)	189.75	193.53	187.25	183.58	184.83	176.64	167.43	174.12	160.36	160.50	157.36	144.81	138.02	122.52	115.39	110.11	110.38	107.84	116.87	111.53	107.22	110.41	106.20	106.70	107.79	101.26	97.30	93.17	87.56	89.79	82.94	81.16	81.92	81.05	78.76	75.64	68.52
EPS (Diluted)	189.75	193.53	187.25	183.58	184.83	176.64	167.43	174.12	160.36	160.50	157.36	144.81	138.02	122.52	115.39	110.11	110.38	107.84	116.87	111.53	107.21	110.40	106.19	106.67	107.76	101.23	97.27	93.16	87.56	89.79	82.94	81.15	81.91	81.04	78.75	75.64	68.52
EBITDA	79.66B	79.8B	79.98B	83.78B	84.83B	81.25B	73.25B	69.88B	65.18B	69.32B	68.05B	63.52B	60.08B	50B	46.35B	44.03B	44.44B	42.74B	45.8B	44.71B	43.1B	45.19B	44.5B	44.93B	44.9B	41.91B	39.5B	37.46B	35.71B	36.25B	34.86B	34.13B	34.56B	34.65B	34.47B	33.09B	30.29B
EBIT	72.48B	74.77B	73.01B	71.16B	72.2B	68.4B	65.98B	68.24B	62.78B	66.14B	63.79B	59.26B	56.58B	50B	46.35B	44.5B	44.91B	43.2B	46.27B	44.71B	42.68B	44.77B	44.08B	44.51B	44.9B	41.91B	39.5B	37.46B	35.71B	36.25B	34.41B	33.67B	34.12B	34.2B	34.05B	32.67B	29.86B
Depreciation & Amortization	9.13B	9.13B	9.18B	14.73B	14.73B	12.53B	7.9B	1.83B	2.45B	2.68B	3.1B	5.41B	4.04B	1.7B	15M	-684M	-1.18B	-1.46B	-379M	265M	606M	535M	-697M	-933M	-864M	-1.14B	-557M	372M	-82M	-141M	-348M	-2.05B	-1.91B	-921M	-64M	1.49B	1.91B