Safety Shot Inc. (SHOT)
NASDAQ: SHOT
· Real-Time Price · USD
0.48
-0.13 (-20.84%)
At close: Aug 19, 2025, 3:59 PM
Safety Shot Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.04M | 1.17M | 1.12M | 1.5M | 3.15M | 4.1M | 4.88M | 5.96M | 6.6M | 6.2M | 6.84M | 5.95M | 3.55M | 2.88M | 1.64M | 1.13M | 996.78K |
Cost of Revenue | 1.53M | 3.99M | 3.68M | 3.7M | 5.06M | 3.44M | 4.08M | 4.81M | 5.44M | 5.17M | 5.47M | 5M | 2.92M | 2.34M | 1.31M | 725.24K | 548.12K |
Gross Profit | -481.94K | -2.82M | -2.55M | -2.2M | -1.9M | 659.6K | 799.37K | 1.16M | 1.16M | 1.03M | 1.36M | 951.37K | 627.3K | 535.49K | 329.4K | 408.97K | 448.67K |
Operating Income | -32.48M | -42.25M | -40.68M | -36.23M | -28.22M | -14.31M | -15.69M | -10.25M | -10.84M | -11.45M | -11.18M | -13M | -15.77M | -16.77M | -13.83M | -10.79M | -7.53M |
Interest Income | 64.95K | 57.6K | 41.24K | 87.87K | 61K | 57.34K | 57.1K | 1.47K | 1.51K | 6.53K | 8.27K | 10.93K | 11.43K | 7.32K | 6.34K | 4.27K | 3.47K |
Pretax Income | -38.06M | -48.41M | -41.26M | -37.36M | -29.45M | -15.08M | -17.94M | -12.53M | -13.61M | -15.22M | -23.64M | -26.11M | -28.82M | -28.1M | -15.92M | -11.72M | -8M |
Net Income | -39.06M | -49.41M | -41.56M | -37.36M | -29.45M | -15.08M | -17.94M | -12.53M | -13.61M | -15.22M | -23.64M | -26.11M | -28.82M | -28.1M | -15.92M | -11.72M | -8M |
Selling & General & Admin | 32.19M | 39.61M | 37.71M | 30.54M | 24.12M | 12.85M | 14.58M | 12.69M | 12.12M | 12.53M | 13.38M | 14.07M | 16.35M | 17.31M | 13.17M | 10.89M | 7.76M |
Research & Development | 139.23K | 271.72K | 274.22K | 325.07K | 208.94K | 100.59K | 1.63M | 1.57M | 1.6M | 1.67M | 293.76K | 1.01M | 1.12M | 1.08M | 1.13M | 440.27K | 344.55K |
Other Expenses | -12.01M | -12.12M | -11.53M | -2.43M | -1.24M | -1.24M | -1.24M | 1.19M | -3.37K | -40.61K | -1.73K | -6.84K | 14.77K | 52.11K | 16.5K | 21.6K | n/a |
Operating Expenses | 20.32M | 27.76M | 26.46M | 30.93M | 24.41M | 13.06M | 14.58M | 12.6M | 12M | 12.48M | 12.54M | 13.96M | 16.4M | 17.31M | 14.16M | 11.2M | 7.98M |
Interest Expense | 217.55K | 175.93K | 254.67K | 242.02K | 130.23K | 126.95K | 286.39K | 781.35K | 1.32M | 1.29M | 1.16M | 1.81M | 1.76M | 1.74M | 1.72M | 559.53K | 101.93K |
Selling & Marketing Expenses | -1.09M | n/a | 6.61M | 4.59M | 2.01M | 583.67K | 127.33K | -33.73K | -41.28K | -29.76K | -337.27K | -332.85K | 21.49K | n/a | 386.23K | 391.25K | 59.03K |
Cost & Expenses | 33.38M | 43.29M | 41.66M | 34.63M | 29.47M | 16.5M | 18.66M | 17.4M | 17.44M | 17.65M | 18.02M | 18.96M | 19.32M | 19.65M | 15.48M | 11.93M | 8.53M |
Income Tax Expense | n/a | n/a | -3 | -3.05M | -1.8M | -1.74M | -1.74M | 1.3M | 59.3K | 26.95K | 66.51K | 66.03K | 66.53K | 43.77K | 4.21K | 5.28K | 4.48K |
Shares Outstanding (Basic) | 69.26M | 61.84M | 55.93M | 51.74M | 47.44M | 39.2M | 29.84M | 26.68M | 25.55M | 22.04M | 21.53M | 21.95M | 22.46M | 23.96M | 19.82M | 11.22M | 10.98M |
Shares Outstanding (Diluted) | 69.26M | 61.84M | 55.93M | 51.74M | 47.44M | 39.2M | 29.84M | 26.68M | 25.55M | 22.04M | 21.53M | 21.95M | 23.13M | 24.05M | 19.82M | 11.36M | 11.17M |
EPS (Basic) | -0.69 | -0.94 | -0.84 | -0.89 | -0.74 | -0.46 | -0.71 | -0.56 | -0.62 | -0.7 | -1.02 | -1.15 | -1.45 | -1.52 | -1.26 | -1.1 | -0.78 |
EPS (Diluted) | -0.69 | -0.94 | -0.84 | -0.89 | -0.74 | -0.46 | -0.71 | -0.56 | -0.62 | -0.7 | -1.01 | -1.14 | -1.44 | -1.51 | -1.26 | -1.1 | -0.78 |
EBITDA | -37.34M | -47.73M | -40.58M | -36.28M | -28.52M | -14.24M | -16.58M | -11.19M | -11.77M | -13.42M | -21.98M | -23.81M | -26.57M | -25.88M | -14.08M | -11.02M | -7.74M |
EBIT | -37.85M | -48.25M | -41.01M | -36.67M | -28.82M | -14.44M | -17.13M | -11.87M | -12.46M | -14.12M | -22.36M | -24M | -26.77M | -26.06M | -14.2M | -11.16M | -7.9M |
Depreciation & Amortization | 435.12K | 428.83K | 420.77K | 379.37K | 296.49K | 215.18K | 135.63K | 93.36K | 93.61K | 95.81K | 189.49K | 191.96K | 192.91K | 189.13K | 119.15K | 138.21K | 162.12K |