Shoulder Innovations Inc. (SI) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Shoulder Innovations Inc.

NYSE: SI · Real-Time Price · USD
12.18
0.17 (1.42%)
At close: Oct 03, 2025, 3:59 PM
12.19
0.08%
After-hours: Oct 03, 2025, 05:57 PM EDT

Shoulder Innovations Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023
Period Ending Dec 31, 2024 Dec 31, 2023
Net Income
-15.62M -12.65M
Depreciation & Amortization
2.5M 1.89M
Stock-Based Compensation
754K 451K
Other Working Capital
446K 1.08M
Other Non-Cash Items
2.38M 1.2M
Deferred Income Tax
n/a n/a
Change in Working Capital
-4.16M -4.03M
Operating Cash Flow
-14.14M -13.14M
Capital Expenditures
-4.01M -2.75M
Cash Acquisitions
n/a n/a
Purchase of Investments
-5.28M -29.25M
Sales Maturities Of Investments
23.26M 3.02M
Other Investing Acitivies
n/a n/a
Investing Cash Flow
13.96M -28.97M
Debt Repayment
n/a 10M
Common Stock Repurchased
n/a n/a
Dividend Paid
n/a n/a
Other Financial Acitivies
n/a -149K
Financial Cash Flow
66K 44.73M
Net Cash Flow
-113K 6.24M
Free Cash Flow
-18.16M -15.89M