Shenzhen Investment Bay ... (SIHBY)

PNK: SIHBY · Real-Time Price · USD

2.17

0.16 (7.96%)

At close: Apr 28, 2025, 9:30 AM

Shenzhen Investment Bay Area Development Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q2 2018	Q1 2018	Q4 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	211.62M	220M	97.54M	350.33M	327.5M	173.15M	209.62M	234.51M	174.18M	615.52M	250.86M	102.11M	613.51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	43.5K	43.5K
Cost of Revenue	122.11M	105.19M	28.07M	279.15M	251.91M	87.83M	132.74M	171.48M	148.98M	1.98M	1.22M	625K	356.04M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	89.51M	114.81M	69.48M	71.19M	75.59M	85.33M	76.87M	63.03M	25.19M	613.54M	249.64M	101.49M	257.47M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	43.5K	43.5K
Operating Income	61.92M	100.28M	65.84M	59.17M	42.45M	275.5M	66.94M	48.51M	46.02M	249.16M	-13.08M	-10.14M	244.34M	-8.71M	-10.81M	-9.65M	-8.39M	-8.39M	-9.5M	-9.5M	-8.18M	-8.18M	-10.46M	-10.46M	-7.82M	-7.82M	n/a	-11.25M	-11.25M	-9.14M	-9.14M	-11.49M	-11.49M
Interest Income	n/a	n/a	n/a	n/a	15.15M	n/a	3.73M	4.24M	25.3M	10.36M	21.61M	7.83M	38.04M	8.44M	19.09M	17.6M	12.35M	12.35M	9.56M	9.56M	998.5K	998.5K	1.95M	1.95M	3.93M	3.93M	n/a	4.82M	4.82M	n/a	6.95M	4.66M	4.66M
Pretax Income	154.93M	213.87M	181.65M	19.21M	-2.06M	229.74M	31.28M	22.53M	15.12M	235.49M	-3.57M	-6.54M	420.79M	213.87M	167.91M	175.3M	487.4M	487.4M	-55M	-55M	168.01M	168.01M	163.8M	163.8M	160.75M	160.75M	n/a	191.28M	191.28M	143.03M	143.03M	140.62M	140.62M
Net Income	89.08M	131.21M	128.19M	112.43M	191.8M	164.94M	64.65M	107.09M	3.29M	98.14M	70.58M	106.57M	228.39M	196.46M	127.76M	158.82M	401.71M	401.71M	-57.38M	-57.38M	154.42M	154.42M	151.59M	151.59M	148.67M	148.67M	n/a	177.61M	177.61M	133.73M	133.73M	130.38M	130.38M
Selling & General & Admin	27.59M	14.53M	3.63M	12.02M	33.13M	14.9M	9.93M	14.52M	37.32M	19.21M	11.86M	9.52M	13.65M	8.54M	10.64M	9.47M	8.23M	8.23M	9.37M	9.37M	8.08M	8.08M	10.38M	10.38M	7.8M	7.8M	n/a	11.2M	11.2M	9.09M	9.09M	11.48M	11.48M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	-20.38M	15.54M	n/a	n/a	-29.16M	56.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	27.59M	14.53M	3.63M	12.02M	33.13M	14.9M	9.93M	14.52M	36.72M	17.37M	11.86M	9.52M	125.28M	205.42M	148.81M	157.7M	475.05M	475.05M	64.56M	64.56M	167.01M	167.01M	161.85M	161.85M	156.82M	156.82M	n/a	186.47M	186.47M	136.08M	136.08M	135.91M	135.91M
Interest Expense	n/a	n/a	42.88M	44.34M	47.27M	58.75M	39.53M	39.36M	30.9M	13.67M	7.39M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	-1	n/a	n/a	n/a	n/a	n/a	-1M	-630K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	149.7M	119.71M	31.7M	291.17M	285.04M	102.72M	142.68M	186M	185.71M	468.19M	13.08M	10.14M	481.32M	205.42M	148.81M	157.7M	475.05M	475.05M	64.56M	64.56M	167.01M	167.01M	161.85M	161.85M	156.82M	156.82M	n/a	186.47M	186.47M	136.08M	136.08M	135.91M	135.91M
Income Tax Expense	30.5M	36.84M	25.82M	24.9M	52.92M	31.53M	23.22M	24.37M	18.96M	84.78M	9.82M	8.93M	92.15M	14.73M	38.08M	14.37M	83.17M	83.17M	2.34M	2.34M	11.18M	11.18M	10.14M	10.14M	9.84M	9.84M	n/a	11.42M	11.42M	7.1M	7.1M	7.85M	7.85M
Shares Outstanding (Basic)	308.5M	307.85M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.18M	308.18M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	n/a	308.17M	308.17M	308.17M	308.17M	308.18M	308.18M
Shares Outstanding (Diluted)	308.49M	307.85M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	n/a	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M
EPS (Basic)	0.29	0.43	0.42	0.36	0.62	0.53	0.21	0.35	0.18	0.32	0.23	0.35	0.74	0.64	0.41	0.51	1.30	1.30	-0.19	-0.19	0.50	0.50	0.49	0.49	0.48	0.48	n/a	0.58	0.58	0.43	0.43	0.42	0.42
EPS (Diluted)	0.29	0.43	0.42	0.36	0.62	0.53	0.21	0.35	0.18	0.32	0.23	0.35	0.74	0.64	0.41	0.51	1.30	1.30	-0.19	-0.19	0.50	0.50	0.49	0.49	0.48	0.48	n/a	0.58	0.58	0.43	0.43	0.42	0.42
EBITDA	119.17M	157.54M	124.44M	116.42M	99.71M	275.5M	111.76M	93.32M	328.2M	249.16M	52.47M	-9.52M	464.13M	-8.54M	-10.64M	-9.47M	-8.23M	-8.23M	-9.37M	-9.37M	-8.08M	-8.08M	-10.38M	-10.38M	-7.8M	-7.8M	n/a	-11.2M	-11.2M	-9.09M	-9.09M	-11.44M	-11.44M
EBIT	61.92M	100.28M	65.84M	59.17M	315.07M	275.5M	66.94M	48.51M	46.02M	249.16M	51.26M	25.83M	244.34M	-8.71M	-10.81M	-9.65M	-8.39M	-8.39M	-9.5M	-9.5M	-8.18M	-8.18M	-10.46M	-10.46M	-7.82M	-7.82M	n/a	-11.25M	-11.25M	-9.14M	-9.14M	-11.49M	-11.49M
Depreciation & Amortization	57.25M	57.25M	58.59M	57.25M	57.25M	44.81M	44.81M	44.81M	180.6M	1.98M	1.22M	625K	219.79M	172K	172K	173K	161.5K	161.5K	126K	126K	101K	101K	79.5K	79.5K	18K	18K	n/a	45.5K	45.5K	49.5K	49.5K	53K	53K