Shenzhen Investment Bay ... (SIHBY)

PNK: SIHBY · Real-Time Price · USD

2.17

0.16 (7.96%)

At close: Apr 28, 2025, 9:30 AM

Shenzhen Investment Bay Area Development Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q2 2018	Q1 2018	Q4 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	879.49M	995.37M	948.53M	1.06B	944.78M	791.46M	1.23B	1.28B	1.14B	1.58B	966.49M	715.63M	613.51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	43.5K	87K	625.5K	1.16M	1.5M
Cost of Revenue	534.51M	664.31M	646.95M	751.63M	643.96M	541.03M	455.19M	323.66M	152.81M	359.87M	357.88M	356.66M	356.04M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	344.98M	331.06M	301.58M	308.97M	300.82M	250.43M	778.64M	951.41M	989.87M	1.22B	608.61M	358.96M	257.47M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	43.5K	87K	625.5K	1.16M	1.5M
Operating Income	287.21M	267.75M	442.96M	444.06M	433.4M	436.97M	410.64M	330.61M	271.96M	470.28M	212.4M	214.67M	215.17M	-37.56M	-37.24M	-35.92M	-35.77M	-35.56M	-35.36M	-36.32M	-37.29M	-36.93M	-36.57M	-26.1M	-26.89M	-30.31M	-31.63M	-40.77M	-41.01M	-41.26M	-40.22M	-39.19M	-37.92M
Interest Income	n/a	15.15M	15.15M	18.87M	23.12M	33.27M	43.63M	61.52M	65.11M	77.84M	75.92M	73.4M	83.17M	57.48M	61.39M	51.85M	43.81M	32.46M	21.11M	13.5M	5.89M	8.82M	11.75M	9.8M	12.67M	13.56M	9.63M	16.58M	16.43M	16.28M	16.28M	21.57M	32.57M
Pretax Income	569.65M	412.67M	428.54M	278.17M	281.49M	298.67M	304.43M	269.57M	240.5M	646.17M	624.54M	796.02M	977.86M	1.04B	1.32B	1.1B	864.79M	545.4M	226.02M	444.82M	663.62M	656.36M	649.09M	485.3M	512.78M	543.31M	525.59M	668.63M	617.96M	567.3M	559.44M	551.58M	552.9M
Net Income	460.91M	563.63M	597.36M	533.82M	528.48M	339.96M	273.17M	279.09M	278.57M	503.67M	602M	659.18M	711.43M	884.76M	1.09B	904.86M	688.66M	441.37M	194.08M	403.05M	612.03M	606.28M	600.53M	448.94M	474.95M	503.89M	488.94M	622.67M	575.44M	528.21M	519.77M	511.33M	510.07M
Selling & General & Admin	57.77M	63.31M	63.68M	69.98M	72.49M	76.67M	80.99M	82.92M	77.92M	54.25M	43.57M	42.35M	42.3M	36.88M	36.57M	35.3M	35.2M	35.05M	34.9M	35.92M	36.93M	36.65M	36.37M	25.99M	26.8M	30.2M	31.49M	40.58M	40.86M	41.14M	40.65M	40.16M	39.25M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-20.38M	-4.83M	-4.83M	-4.83M	-13.62M	27.34M	27.34M	27.34M	56.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	57.77M	63.31M	63.68M	69.98M	72.49M	76.08M	78.55M	80.48M	75.48M	164.04M	352.09M	489.04M	637.22M	986.98M	1.26B	1.17B	1.08B	771.18M	463.14M	560.44M	657.73M	647.54M	637.35M	475.5M	500.11M	529.76M	509.01M	645.09M	594.53M	543.98M	530.29M	516.59M	506.57M
Interest Expense	87.22M	134.49M	193.23M	189.89M	184.91M	168.54M	123.46M	91.32M	51.96M	21.06M	7.39M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	-1	-1	-1	-1	n/a	n/a	-1M	-1.63M	-1.63M	-1.63M	-630K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	592.27M	727.62M	710.63M	821.61M	716.44M	617.11M	982.58M	852.98M	677.13M	972.74M	709.97M	845.7M	993.26M	986.98M	1.26B	1.17B	1.08B	771.18M	463.14M	560.44M	657.73M	647.54M	637.35M	475.5M	500.11M	529.76M	509.01M	645.09M	594.53M	543.98M	530.29M	516.59M	506.57M
Income Tax Expense	118.06M	140.48M	135.17M	132.57M	132.04M	98.08M	151.32M	137.93M	122.49M	195.68M	125.63M	153.89M	159.33M	150.35M	218.78M	183.03M	171M	99.02M	27.03M	34.84M	42.65M	41.31M	39.97M	29.82M	31.1M	32.68M	29.94M	37.03M	33.46M	29.89M	30.49M	31.09M	33.54M
Shares Outstanding (Basic)	308.5M	307.85M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.18M	308.18M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	n/a	308.17M	308.17M	308.17M	308.17M	308.18M	308.18M
Shares Outstanding (Diluted)	308.49M	307.85M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M	n/a	308.17M	308.17M	308.17M	308.17M	308.17M	308.17M
EPS (Basic)	1.50	1.80	1.90	1.70	1.70	1.30	1.10	1.10	1.10	1.60	2.00	2.10	2.30	2.90	3.50	2.90	2.20	1.40	0.63	1.30	2.00	2.00	1.90	1.50	1.50	1.60	1.60	2.00	1.90	1.70	1.70	1.70	1.70
EPS (Diluted)	1.50	1.80	1.90	1.70	1.70	1.30	1.10	1.10	1.10	1.60	2.00	2.10	2.30	2.90	3.50	2.90	2.20	1.40	0.63	1.30	2.00	2.00	1.90	1.50	1.50	1.60	1.60	2.00	1.90	1.70	1.70	1.70	1.70
EBITDA	517.57M	498.1M	616.06M	603.38M	580.29M	808.77M	782.44M	723.16M	620.32M	756.25M	498.54M	435.43M	435.47M	-36.88M	-36.57M	-35.3M	-35.2M	-35.05M	-34.9M	-35.92M	-36.93M	-36.65M	-36.37M	-25.99M	-26.8M	-30.2M	-31.49M	-40.58M	-40.81M	-41.05M	-40.02M	-39M	-37.75M
EBIT	287.21M	540.37M	715.58M	716.68M	706.02M	436.97M	410.64M	394.95M	372.27M	570.59M	312.72M	250.65M	215.17M	-37.56M	-37.24M	-35.92M	-35.77M	-35.56M	-35.36M	-36.32M	-37.29M	-36.93M	-36.57M	-26.1M	-26.89M	-30.31M	-31.63M	-40.77M	-41.01M	-41.26M	-40.22M	-39.19M	-37.92M
Depreciation & Amortization	230.35M	230.35M	217.91M	204.14M	191.7M	315.05M	272.22M	228.62M	184.43M	223.62M	221.8M	220.76M	220.31M	678.5K	668K	622K	575K	514.5K	454K	407.5K	361K	278K	195K	115.5K	81.5K	109K	140.5K	190K	197.5K	205K	197.5K	190K	172.5K