Sirius XM Inc. (SIRI)

NASDAQ: SIRI · Real-Time Price · USD

19.43

-1.99 (-9.29%)

At close: May 01, 2025, 3:59 PM

19.75

1.67%

Pre-market: May 02, 2025, 07:29 AM EDT

Sirius XM Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.07B	2.19B	2.17B	2.18B	2.16B	2.29B	2.27B	2.25B	2.14B	2.28B	2.28B	2.25B	2.19B	2.28B	2.2B	2.16B	2.06B	2.19B	2.02B	1.87B	1.95B	2.06B	2.01B	1.98B	1.74B	1.5B	1.47B	1.43B	1.38B	1.4B	1.38B	1.35B	1.29B	1.3B	1.28B	1.24B	1.2B
Cost of Revenue	1.05B	1.14B	1.12B	1.11B	1.13B	1.15B	1.14B	1.15B	1.11B	1.14B	1.13B	1.14B	1.08B	1.13B	1.07B	1.07B	1.02B	1.07B	1B	914M	949M	1.03B	982M	986M	856M	690.95M	674M	757M	657M	699.7M	638.58M	638.6M	624.6M	682.62M	608.77M	615.27M	599.48M
Gross Profit	1.02B	1.05B	1.05B	1.06B	1.03B	1.13B	1.13B	1.1B	1.03B	1.15B	1.15B	1.12B	1.11B	1.15B	1.13B	1.09B	1.03B	1.12B	1.02B	960M	1B	1.03B	1.03B	991M	888M	804.96M	793M	675M	718M	704.2M	741.02M	708.97M	669.47M	620.38M	668.88M	620.29M	601.53M
Operating Income	387M	505M	-2.9B	505M	437M	491M	528M	479M	412M	562M	467M	496M	510M	475M	628M	658M	254M	-503M	478M	415M	468M	399M	476M	439M	333M	459.17M	483M	362M	423M	396.71M	433.96M	416.35M	393.84M	329.56M	392.18M	362.16M	348.23M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	269M	394M	-3B	405M	345M	382M	370M	372M	308M	450M	357M	388M	409M	374M	433M	560M	157M	-604M	344M	317M	373M	299M	316M	339M	243M	333.39M	355M	364M	369M	236.92M	384.62M	321.62M	321.05M	224.25M	305.46M	281.27M	280.68M
Net Income	204M	287M	-2.46B	316M	265M	352M	234M	310M	233M	365M	247M	292M	309M	319M	343M	433M	219M	-677M	272M	243M	293M	243M	246M	263M	162M	251.05M	343M	293M	289M	-37M	275.72M	202.11M	207.07M	204.63M	193.9M	174.97M	172.44M
Selling & General & Admin	312M	338M	355M	336M	344M	380M	376M	377M	371M	380M	413M	412M	395M	469M	394M	370M	338M	447M	353M	336M	332M	434M	357M	352M	318M	233.33M	203M	211M	192M	207.63M	197.71M	191.31M	175.11M	199.5M	189.56M	172.54M	166.23M
Research & Development	n/a	n/a	68M	71M	86M	88M	72M	83M	79M	77M	70M	72M	67M	68M	68M	65M	64M	67M	64M	61M	71M	74M	78M	74M	54M	34.09M	31M	27M	31M	31.39M	29.43M	27.78M	23.82M	24.56M	19.25M	18.89M	19.44M
Other Expenses	317M	207M	3.53B	151M	168M	175M	151M	157M	168M	126M	203M	136M	135M	141M	40M	-5M	377M	1.1B	125M	148M	132M	125M	118M	126M	183M	78.38M	76M	75M	72M	68.47M	79.91M	73.52M	76.7M	66.76M	67.88M	66.71M	67.63M
Operating Expenses	629M	545M	3.96B	558M	598M	643M	599M	617M	618M	583M	686M	620M	597M	678M	502M	430M	779M	1.62B	542M	545M	535M	633M	553M	552M	555M	345.79M	310M	313M	295M	307.49M	307.05M	292.62M	275.63M	290.82M	276.7M	258.14M	253.3M
Interest Expense	-117M	117M	124M	102M	104M	104M	134M	107M	107M	108M	107M	104M	103M	102M	111M	103M	100M	97M	96M	102M	99M	99M	104M	97M	90M	87.15M	86M	86M	90M	88.73M	92.63M	82.79M	81.66M	80.34M	89.09M	83.4M	78.4M
Selling & Marketing Expenses	190M	219M	217M	228M	229M	251M	237M	220M	224M	237M	281M	285M	272M	331M	269M	240M	217M	293M	222M	217M	225M	289M	233M	232M	183M	139.62M	117M	119M	107M	119.6M	114.52M	106.71M	96.91M	107.45M	99.19M	91.36M	88.73M
Cost & Expenses	1.68B	1.75B	5.07B	1.67B	1.73B	1.8B	1.74B	1.77B	1.73B	1.72B	1.81B	1.76B	1.68B	1.81B	1.57B	1.5B	1.8B	2.69B	1.55B	1.46B	1.48B	1.66B	1.53B	1.54B	1.41B	1.04B	984M	1.07B	952M	1.01B	945.63M	931.22M	900.23M	973.44M	885.47M	873.41M	852.78M
Income Tax Expense	-65M	107M	-39M	89M	80M	30M	79M	62M	75M	85M	110M	96M	100M	55M	90M	127M	-62M	73M	72M	74M	80M	56M	70M	76M	81M	82.34M	12M	71M	80M	273.91M	108.9M	119.51M	113.97M	19.62M	111.56M	106.31M	108.24M
Shares Outstanding (Basic)	339M	339M	339M	384.8M	384.5M	384M	384.5M	386.1M	388.9M	389.1M	390M	392.8M	394.8M	399.1M	404.4M	407.9M	413.7M	422M	432.6M	436.9M	440.5M	441.9M	445M	456.8M	457.1M	440.12M	447.4M	448.2M	449.14M	449.14M	461.84M	465.24M	471.03M	479.56M	487.03M	493.88M	506.53M
Shares Outstanding (Diluted)	357M	338M	339M	385.5M	386.5M	386M	386.5M	387.3M	393.9M	395.1M	396.8M	400.5M	402.4M	406.1M	411.9M	416.3M	422.2M	422M	441.5M	445.7M	451.5M	454.1M	456.4M	467.5M	467.8M	447.82M	457.4M	458.9M	458.64M	449.14M	470.46M	473.56M	478.44M	484.73M	491.98M	498.82M	511.06M
EPS (Basic)	0.60	0.85	-7.24	0.82	0.69	0.92	0.94	0.80	0.60	0.94	0.60	0.74	0.78	0.80	0.80	1.10	0.50	-1.6	0.60	0.60	0.70	0.50	0.60	0.60	0.40	0.60	0.80	0.70	0.60	-0.08	0.60	0.40	0.40	0.40	0.40	0.40	0.30
EPS (Diluted)	0.59	0.80	-7.24	0.82	0.69	0.91	0.94	0.80	0.59	0.93	0.60	0.73	0.77	0.80	0.80	1.00	0.50	-1.6	0.60	0.50	0.70	0.50	0.50	0.60	0.30	0.60	0.70	0.60	0.60	-0.08	0.60	0.40	0.40	0.40	0.40	0.40	0.30
EBITDA	166M	645M	-2.72B	669M	600M	645M	705M	629M	561M	702M	614M	636M	659M	615M	686M	807M	404M	-368M	579M	571M	604M	522M	538M	555M	440M	498.91M	516.3M	524.46M	531.69M	394.12M	557.17M	477.94M	479.41M	371.35M	462.43M	428.86M	415.86M
EBIT	152M	511M	-2.87B	507M	449M	486M	504M	479M	415M	558M	464M	492M	512M	476M	544M	663M	257M	-507M	440M	419M	472M	398M	420M	436M	333M	420.54M	441M	450M	459M	325.65M	477.26M	404.42M	402.7M	304.58M	394.55M	364.67M	359.08M
Depreciation & Amortization	144M	134M	154M	146M	151M	159M	144M	150M	146M	144M	150M	144M	147M	139M	153M	144M	147M	139M	125M	152M	132M	124M	118M	119M	107M	78.38M	75.51M	74.62M	72.21M	68.47M	79.91M	73.52M	76.7M	66.76M	67.88M	66.71M	67.63M