SMC Corporation (SMCAY)

PNK: SMCAY · Real-Time Price · USD

16.35

0.07 (0.43%)

At close: May 02, 2025, 12:25 PM

SMC Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	780.68B	776.87B	779.92B	796.79B	812.38B	824.77B	812.43B	790.24B	755.98B	727.4B	702.73B	658.88B	606.9B	552.18B	521.96B	513.52B	518.8B	526B	528.69B	538.96B	555.06B	576.95B	596.21B	602.12B	601.49B	591.03B	575.65B	549.14B	516.6B	487.63B	467.34B	462.58B	468.78B
Cost of Revenue	417.35B	413.8B	398.74B	399.99B	400.2B	403.61B	403.38B	396.69B	375.63B	363.55B	349B	328.98B	313.25B	286.33B	270.85B	265.49B	265.79B	266.15B	265.35B	268.27B	272.15B	280.1B	290.67B	292.43B	288.96B	286.38B	279.62B	271.73B	260.79B	244.48B	235.76B	230.97B	233.31B
Gross Profit	363.33B	363.08B	381.18B	396.81B	412.19B	421.16B	409.06B	393.55B	380.35B	363.85B	353.72B	329.9B	293.65B	265.85B	251.11B	248.03B	253.01B	259.85B	263.34B	270.68B	282.91B	296.84B	305.53B	309.7B	312.53B	304.65B	296.03B	277.41B	255.8B	243.15B	231.58B	231.61B	235.47B
Operating Income	192.47B	196.22B	215.58B	229.68B	246.33B	258.2B	250.47B	243.47B	238.45B	227.86B	222.69B	206.34B	175.71B	153.35B	141.98B	137.83B	142.16B	146.25B	149.48B	156.17B	166.58B	180.2B	189.4B	194.55B	198.85B	192.43B	184.43B	168.66B	150.98B	141.11B	131.46B	131.42B	132.9B
Interest Income	19.67B	18.46B	16.68B	15.5B	13.04B	11.72B	9.88B	8.95B	7.39B	6.71B	6.44B	6.05B	6.41B	6.96B	8.17B	9.14B	10.37B	10.71B	10.51B	10.29B	9.57B	9.3B	8.98B	9.01B	8.03B	7.88B	6.97B	6.48B	6.17B	5.95B	5.91B	5.83B	5.71B
Pretax Income	245.81B	252.65B	258.39B	260.5B	277.5B	308.78B	314.27B	330.52B	317.62B	272.85B	258.17B	230.47B	197.5B	172.48B	153.09B	153.05B	157.68B	158.13B	157.57B	157.61B	172.29B	197.08B	193.99B	205.86B	207.76B	196.07B	191.13B	195.36B	171.38B	145.67B	130.47B	106.23B	109.79B
Net Income	174.88B	178.32B	188.15B	186.29B	201.35B	224.61B	227.74B	235.78B	222.43B	192.99B	183.32B	165.78B	144.55B	121.79B	105.33B	103.18B	106.67B	110.5B	104.63B	108.22B	115.83B	130.63B	131.53B	138.88B	142.52B	136.87B	138.68B	141.25B	124.44B	113.1B	101.93B	84.08B	86.31B
Selling & General & Admin	138.75B	142.91B	142.6B	145.54B	144.76B	141.86B	144.7B	142.75B	141.9B	130.5B	120.05B	112.56B	106.96B	107B	109.12B	110.21B	110.85B	113.6B	113.86B	114.51B	116.33B	116.64B	116.13B	115.15B	113.68B	112.23B	111.61B	108.75B	104.82B	102.04B	100.12B	100.19B	102.57B
Research & Development	32.11B	31.14B	30.19B	28.79B	28.3B	27.36B	43.61B	43.22B	41.65B	40.88B	22.91B	16.73B	10.98B	5.49B	21.48B	21.48B	21.48B	21.48B	21.37B	21.37B	21.37B	21.37B	20.24B	20.24B	20.24B	20.24B	19.11B	19.11B	19.11B	19.11B	18.45B	18.45B	18.45B
Other Expenses	4.23B	5.8B	9.4B	8.16B	8.82B	7.96B	4.53B	5.08B	4.98B	5.55B	4.2B	3.47B	3B	2.73B	2.67B	2.64B	2.95B	3.04B	3.12B	3.68B	3.82B	4.52B	3.9B	3.38B	3.23B	2.51B	2.86B	2.59B	2.19B	2.52B	1.6B	1.66B	2.25B
Operating Expenses	170.86B	166.85B	165.6B	167.13B	165.86B	162.96B	158.59B	150.07B	141.9B	135.99B	131.04B	123.55B	117.94B	112.5B	109.12B	110.21B	110.85B	113.6B	113.86B	114.51B	116.33B	116.64B	116.13B	115.15B	113.68B	112.23B	111.61B	108.75B	104.82B	102.04B	100.12B	100.19B	102.57B
Interest Expense	71M	82M	73M	74M	88M	105M	131M	156M	179M	182M	181M	199M	187M	174M	152M	122M	123M	124M	134M	135M	127M	116M	86M	84M	78M	81M	81M	88M	102M	120M	120M	152M	184M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	588.21B	580.65B	564.34B	567.12B	566.05B	566.57B	561.97B	546.76B	517.53B	499.54B	480.04B	452.53B	431.19B	398.82B	379.97B	375.7B	376.63B	379.75B	379.2B	382.78B	388.48B	396.74B	406.81B	407.58B	402.63B	398.61B	391.23B	380.48B	365.61B	346.52B	335.88B	331.16B	335.88B
Income Tax Expense	70.91B	74.3B	70.03B	73.96B	75.84B	83.87B	86.27B	94.5B	94.91B	79.53B	74.52B	64.38B	52.81B	50.66B	47.88B	49.98B	50.96B	47.54B	52.91B	49.32B	56.34B	66.27B	62.11B	66.64B	64.93B	58.9B	52.24B	53.74B	46.56B	32.25B	28.07B	21.91B	23.28B
Shares Outstanding (Basic)	1.28B	1.29B	1.29B	1.29B	1.29B	1.3B	1.31B	1.31B	1.31B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.33B	1.33B	1.33B	1.33B	1.33B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B
Shares Outstanding (Diluted)	1.28B	1.29B	1.29B	1.29B	1.29B	1.3B	1.31B	1.31B	1.31B	1.32B	1.32B	1.32B	1.32B	1.32B	1.32B	1.33B	1.33B	1.33B	1.33B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B	1.34B
EPS (Basic)	135.88	138.34	145.65	143.82	154.92	172.19	174.00	179.72	169.13	146.21	138.72	125.45	109.27	91.93	79.33	77.56	79.99	82.66	78.09	80.55	86.20	97.19	97.85	103.30	106.02	101.83	103.18	105.10	92.59	84.16	75.84	62.56	64.23
EPS (Diluted)	135.88	138.34	145.65	143.82	154.92	172.19	174.00	179.72	169.13	146.21	138.72	125.45	109.27	91.93	79.33	77.56	79.99	82.66	78.09	80.55	86.20	97.19	97.85	103.30	106.02	101.83	103.18	105.10	92.59	84.16	75.84	62.56	64.23
EBITDA	221.33B	244.43B	261.88B	265.54B	292.78B	322.76B	338.69B	353.7B	339.11B	289.19B	258.56B	230.26B	197.1B	175.86B	171.42B	170.88B	174.97B	174.93B	169.88B	165.66B	176.28B	200.96B	193.92B	205.79B	207.69B	195.77B	190.07B	197.78B	173.81B	144.58B	138.73B	111.06B	114.44B
EBIT	192.47B	215.05B	234.41B	237.88B	266.21B	297.5B	314.4B	330.68B	317.8B	268.96B	239.15B	211.47B	178.48B	157.53B	153.25B	153.18B	157.81B	158.26B	157.7B	157.75B	166.39B	182.25B	188.14B	194.55B	198.85B	196.09B	188.08B	172.32B	154.64B	128.95B	112.47B	113.74B	114.65B
Depreciation & Amortization	32.84B	33.35B	31.53B	28.67B	27.08B	25.77B	24.28B	23.01B	21.31B	20.56B	20B	18.8B	18.51B	17.7B	16.97B	16.87B	16.35B	16.25B	15.19B	9.75B	11.8B	16.65B	610M	7.41B	6.04B	729M	3.63B	23.66B	17.58B	1.85B	3.27B	-20.88B	-20.21B