Siemens Healthineers AG (SMMNY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Siemens Healthineers AG

OTC: SMMNY · Real-Time Price · USD
28.13
0.71 (2.61%)
At close: Oct 03, 2025, 3:59 PM
28.07
-0.21%
After-hours: Oct 03, 2025, 03:58 PM EDT

Siemens Healthineers Cash Flow Statement

Financials in EUR. Fiscal year is October - September.
Fiscal Year Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020
Net Income
2.17B 2.09B 1.99B 1.94B 1.86B 1.84B 1.52B 1.51B 1.6B 1.52B 1.99B 2.04B 1.87B 1.9B 1.76B 1.73B 1.69B 1.57B 1.54B
Depreciation & Amortization
1.3B 1.22B 1.24B 1.22B 1.24B 1.26B 1.51B 1.56B 1.56B 1.59B 1.36B 1.34B 1.3B 1.3B 1.15B 1.04B 970M 831M 815M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-226M -269M -291M -160M -275M -236M 145M 404M 453M 301M 14M -402M -156M -80M 5M 475M 274M 262M 71M
Other Non-Cash Items
494M 461M 551M 113M 213M 115M -50M -150M 795M -130M -36M 265M -1.08B 82M 75M 51M 38M -51M 105M
Deferred Income Tax
-204M -204M -204M -204M -265M -265M -265M -265M -266M -266M -266M -266M -87M -87M -87M -87M 39M 39M 39M
Change in Working Capital
-367M -444M -469M -605M -1.13B -1.31B -694M -842M -1.94B -733M -1.41B -1.13B 173M -670M -202M 53M 351M 149M -242M
Operating Cash Flow
3.39B 3.12B 3.1B 2.47B 1.92B 1.64B 2.02B 1.81B 1.75B 1.98B 1.65B 2.26B 2.17B 2.52B 2.69B 2.78B 3.09B 2.54B 2.26B
Capital Expenditures
-770M -763M -734M -696M -724M -731M -770M -838M -881M -875M -889M -852M -792M -767M -691M -674M -626M -601M -588M
Cash Acquisitions
-193M -131M -172M 34M -196M -258M -217M -224M 4M -10M -19M -14M -24M -13.42B -13.42B -13.45B -13.44B -35M -44M
Purchase of Investments
-3M -3M -1M -4M -5M -10M -10M -7M -6M -2M -2M -2M -2M -6M -8M -12M -12M -7M -6M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1M n/a n/a n/a 1M n/a -1M n/a -1M n/a 2M n/a n/a n/a -2M n/a n/a n/a 1M
Investing Cash Flow
-965M -897M -907M -666M -924M -999M -998M -1.07B -884M -887M -908M -868M -818M -14.2B -14.12B -14.14B -14.08B -643M -637M
Debt Repayment
-737M 55M 119M 289M 314M 636M 640M 1.1B 1.45B 842M 81M -114M -11.11B 2.19B 489M -17M 7.63B -6.14B -3.71B
Common Stock Repurchased
-213M -56M -10M -10M -72M -374M -394M -421M -580M -281M -269M -309M -172M -176M -192M -255M -170M -163M -157M
Dividend Paid
-1.07B -2.13B -1.06B -1.06B -1.06B n/a -1.07B -1.07B -1.07B -1.07B -955M -955M -955M -955M -856M -856M -856M -856M -798M
Other Financial Acitivies
22M 35M -516M -516M -516M -515M -14M -15M -116M -248M 436M -19M 10.91B 11.04B 10.35B 10.81B -21M -18M -16M
Financial Cash Flow
-1.99B -2.1B -1.47B -1.3B -1.32B -235M -816M -380M -313M -752M -706M -1.4B -1.34B 12.09B 12.1B 11.99B 11.61B -2.15B -1.97B
Net Cash Flow
318M 99M 1.31B 1.04B 277M 935M 114M 206M 406M 294M 44M 114M 136M 517M 745M 666M 615M -286M -371M
Free Cash Flow
2.62B 2.36B 2.37B 1.77B 1.19B 910M 1.25B 971M 873M 1.11B 761M 1.4B 1.38B 1.75B 2B 2.11B 2.46B 1.94B 1.67B