SM Prime Inc. (SPHXF) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

SM Prime Inc.

PNK: SPHXF · Real-Time Price · USD
0.46
-0.12 (-20.29%)
At close: Jan 24, 2025, 9:00 PM

SM Prime Income Statement

Financials in PHP. Fiscal year is January - December.
Fiscal Year Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
140.39B 135.26B 132.93B 130.19B 128.1B 124.72B 119.3B 110.52B 105.79B 99.15B 87.57B 85.41B 82.32B 78.05B 79.31B 76.91B
Cost of Revenue
61.96B 70.83B 69.54B 51.93B 35.92B 17.18B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
78.44B 64.43B 63.39B 78.26B 92.18B 107.54B 119.3B 110.52B 105.79B 99.15B 87.57B 85.41B 82.32B 78.05B 79.31B 76.91B
Operating Income
68.04B 64.43B 63.39B 62.16B 61.28B 59.13B 56.84B 52.38B 49.24B 45.47B 37.7B 34.44B 32.41B 28.08B 28.8B 25.86B
Interest Income
1.59B 1.67B 1.76B 1.16B 754.93M 631.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
56.84B 53.7B 52.41B 50.71B 49.84B 48.31B 45.09B 41.52B 38.71B 36.74B 31.5B 29.19B 27.73B 23.69B 23.15B 19.7B
Net Income
45.63B 43.76B 42.63B 41.03B 40.01B 38.21B 35.44B 32.13B 30.1B 28.17B 24.25B 22.73B 21.79B 19.26B 19.22B 16.16B
Selling & General & Admin
6.48B n/a n/a 5.71B 11B 17.51B 22.26B 20.62B 18.4B 16.04B 15B 14.25B 13.91B 14.71B 13.61B 13.33B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
3.91B n/a n/a 10.39B 19.9B 30.89B 40.2B 37.52B 38.14B 37.64B 34.88B 36.72B 35.99B 35.26B 36.9B 37.72B
Operating Expenses
10.4B n/a n/a 16.1B 30.9B 48.4B 62.46B 58.14B 56.54B 53.68B 49.87B 50.97B 49.9B 49.97B 50.51B 51.05B
Interest Expense
13.93B 14.43B 14.57B 11.86B 8.73B 3.66B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
1.98B n/a n/a 1.72B 3.33B 5.18B 6.69B 6.08B 5.44B 4.94B 4.97B 5.22B 5.45B 5.91B 5.39B 4.91B
Cost & Expenses
72.35B 70.83B 69.54B 68.02B 66.82B 65.58B 62.46B 58.14B 56.54B 53.68B 49.87B 50.97B 49.9B 49.97B 50.51B 51.05B
Income Tax Expense
10.3B 9.06B 8.9B 8.82B 8.98B 9.23B 8.86B 8.64B 7.97B 8.06B 6.91B 6.29B 5.82B 4.36B 3.85B 3.44B
Shares Outstanding (Basic)
28.88B 28.88B 28.87B 28.86B 28.86B 28.87B 28.83B 28.88B 28.88B 28.85B 28.85B 28.86B 28.86B 28.83B 28.87B 28.91B
Shares Outstanding (Diluted)
28.88B 28.88B 28.87B 28.86B 28.86B 28.87B 28.83B 28.86B 28.86B 28.85B 28.85B 28.86B 28.86B 28.83B 28.87B 28.86B
EPS (Basic)
1.58 1.51 1.47 1.42 1.39 1.33 1.23 1.11 1.04 0.97 0.84 0.79 0.75 0.67 0.67 0.56
EPS (Diluted)
1.58 1.51 1.47 1.42 1.39 1.33 1.23 1.11 1.04 0.97 0.84 0.79 0.75 0.67 0.67 0.56
EBITDA
85.81B 82.87B 81.27B 60.63B 40.96B 20.33B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
EBIT
70.78B 68.13B 66.98B 80.29B 91.9B 104.1B 113.68B 104.76B 98.49B 90.95B 75.4B 68.87B 64.83B 56.17B 57.6B 51.73B
Depreciation & Amortization
15.04B 14.73B 14.29B 10.58B 6.97B 3.36B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a