VusionGroup (SRBEF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

VusionGroup

PNK: SRBEF · Real-Time Price · USD
140.00
0.00 (0.00%)
At close: Apr 30, 2025, 9:30 AM

Vusion Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
-23.86M -11.83M 91.59M 13.91M 5.04M 1.05M 1.05M
Depreciation & Amortization
26.07M 14.4M 15.49M 13.73M 13.47M 14.17M 14.17M
Stock-Based Compensation
8.04M 8.08M 2.18M 2.07M 1.73M 1.73M 1.73M
Other Working Capital
225.93M 18.37M 64.41M 3.94M -10.78M -1.41M -1.41M
Other Non-Cash Items
37.97M 30.73M -35.27M 26.92M 33.54M 2.07M 2.07M
Deferred Income Tax
n/a n/a -33.15M -29.53M -28.67M 492.5K 492.5K
Change in Working Capital
225.93M 37.28M 128.81M -10.63M -21.56M -1.41M -1.41M
Operating Cash Flow
274.14M 78.66M 169.65M 16.48M 3.55M 15.88M 15.88M
Capital Expenditures
-77.87M -39.49M -48.03M -47.19M -16.66M -17.41M -17.41M
Cash Acquisitions
-1.52M n/a -80.67M -12.17M -1.64M 55K 55K
Purchase of Investments
n/a -148K -214K -1.89M -88K -53K -53K
Sales Maturities Of Investments
n/a n/a 12K 97K 2K 7.5K 7.5K
Other Investing Acitivies
-106K 345K -101K -488.5K -450K 2.16M 2.16M
Investing Cash Flow
-79.5M -39.3M -128.9M -48.29M -18.39M -15.24M -15.24M
Debt Repayment
-9.65M n/a n/a n/a n/a -1.65M -1.65M
Common Stock Repurchased
-910K -4.69M n/a -542K n/a n/a n/a
Dividend Paid
-4.77M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -32.83M 118.67M -8.89M -230K -813.5K -813.5K
Financial Cash Flow
-15.33M -32.83M 118.67M -8.89M -230K -123K -123K
Net Cash Flow
379.51M n/a 159.47M -41.73M -14.1M 1.15M 1.15M
Free Cash Flow
196.26M 39.17M 121.63M -30.7M -13.11M -1.53M -1.53M