VusionGroup (SRBEF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

VusionGroup

PNK: SRBEF · Real-Time Price · USD
140.00
0.00 (0.00%)
At close: Apr 30, 2025, 9:30 AM

Vusion Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
-35.69M 79.77M 105.51M 18.95M 6.09M 2.11M -2.77M
Depreciation & Amortization
40.47M 29.89M 29.21M 27.2M 27.65M 28.35M 23.72M
Stock-Based Compensation
16.12M 10.26M 4.26M 3.8M 3.45M 3.46M 2.08M
Other Working Capital
244.3M 82.78M 68.35M -6.84M -12.19M -2.83M 8.78M
Other Non-Cash Items
68.69M -4.55M -8.35M 60.47M 35.61M 4.13M 925.5K
Deferred Income Tax
n/a -33.15M -62.69M -58.2M -28.18M 985K -437.5K
Change in Working Capital
263.21M 166.1M 118.19M -32.18M -22.97M -2.83M 8.78M
Operating Cash Flow
352.8M 248.31M 186.13M 20.04M 19.43M 31.76M 30.66M
Capital Expenditures
-117.36M -87.52M -95.21M -63.85M -34.07M -34.83M -33.65M
Cash Acquisitions
-1.52M -80.67M -92.84M -13.81M -1.59M 110K 1.23M
Purchase of Investments
-148K -362K -2.1M -1.98M -141K -106K -217K
Sales Maturities Of Investments
n/a 12K 109K 99K 9.5K 15K 68.5K
Other Investing Acitivies
239K 244K -589.5K -938.5K 1.71M 4.33M 4.01M
Investing Cash Flow
-118.79M -168.2M -177.19M -66.68M -33.63M -30.48M -28.56M
Debt Repayment
-9.65M n/a n/a n/a -1.65M -3.3M 12.84M
Common Stock Repurchased
-5.6M -4.69M -542K -542K n/a n/a n/a
Dividend Paid
-4.77M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-32.83M 85.84M 109.78M -9.12M -1.04M -1.63M -9.07M
Financial Cash Flow
-48.16M 85.84M 109.78M -9.12M -353K -246K 6.16M
Net Cash Flow
379.51M 159.47M 117.74M -55.82M -12.94M 2.31M 16.65M
Free Cash Flow
235.44M 160.8M 90.92M -43.81M -14.64M -3.07M -2.98M