Price Alert

Shiseido Limited (SSDOY)

OTC: SSDOY · Real-Time Price · USD

17.17

-0.17 (-0.96%)

At close: Oct 03, 2025, 3:50 PM

17.18

0.06%

After-hours: Oct 03, 2025, 01:12 PM EDT

Shiseido Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	241.59B	228.24B	267.83B	241.03B	259.08B	249.45B	250.62B	228.23B	254.18B	240.01B	304.61B	269.34B	259.38B	234.02B	289.79B	233.06B	258.38B	244.01B
Cost of Revenue	55.3B	51.31B	68.83B	57.15B	61.15B	61.94B	62.48B	60.67B	63.96B	70.53B	83.67B	92.96B	79.31B	67.24B	75.73B	63.06B	68.69B	62.65B
Gross Profit	186.29B	176.94B	199B	183.87B	197.93B	187.52B	188.14B	167.56B	190.22B	169.48B	220.94B	176.38B	180.06B	166.78B	214.06B	170B	189.68B	181.36B
Operating Income	8.5B	7.2B	2.46B	5.15B	6.02B	-6.06B	2.31B	12.19B	3.11B	10.53B	8.24B	18.68B	18.33B	8.87B	15.33B	116.77B	-14.68B	10.88B
Interest Income	n/a	n/a	n/a	n/a	2.78B	4.4B	2.17B	1.64B	1.55B	1.37B	2.76B	n/a	4.53B	3.25B	567M	251M	949M	165M
Pretax Income	11.79B	7.41B	-8.42B	-2.74B	8.03B	-3.83B	2.32B	13.33B	5.07B	10.32B	6.84B	17.97B	17.46B	8.15B	10.9B	114.93B	-14.71B	-2.34B
Net Income	5.85B	3.69B	-11.57B	-5.41B	3.3B	-3.29B	1.23B	8.76B	3.07B	8.68B	5.16B	12.8B	11.85B	4.4B	5.68B	75.13B	-16.98B	-1.53B
Selling & General & Admin	177.3B	170.22B	209.32B	181.92B	192.09B	189.82B	185.55B	166.34B	176.31B	162.6B	214.62B	173.21B	169.26B	164.62B	191.41B	176.49B	207.36B	164.77B
Research & Development	n/a	n/a	27.2B	n/a	n/a	6.7B	7.86B	6.5B	7B	6.2B	8B	6.2B	6.6B	5.9B	7.32B	6.3B	6.3B	5.7B
Other Expenses	489M	-489M	-39.98B	-3.2B	-173M	n/a	n/a	n/a	n/a	-3.65B	-4.59B	-15.51B	-1.81B	-2.22B	-410M	-546M	1.81B	n/a
Operating Expenses	177.79B	169.73B	196.54B	178.72B	191.91B	196.52B	193.41B	155.37B	187.11B	158.95B	210.03B	157.7B	167.46B	162.4B	198.73B	53.23B	204.37B	170.47B
Interest Expense	n/a	n/a	n/a	n/a	1.11B	962M	1.68B	979M	2.28B	2.63B	n/a	1.03B	877M	712M	304M	1.16B	1.02B	836M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	-6.7B	-7.86B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	159.68B	n/a	n/a	-17.1B
Cost & Expenses	233.09B	221.04B	265.37B	235.87B	253.07B	258.46B	248.31B	216.03B	251.07B	229.48B	293.7B	250.66B	246.77B	229.65B	274.46B	116.3B	273.06B	233.13B
Income Tax Expense	6.46B	3.66B	2.31B	2.01B	4.74B	-740M	-206M	4.1B	1.84B	1.13B	1.01B	4.9B	4.46B	2.47B	4.34B	39.17B	2.37B	-1.69B
Shares Outstanding (Basic)	399.82M	399.43M	399.42M	399.47M	399.68M	399.66M	399.66M	399.64M	399.6M	399.57M	399.55M	399.55M	399.54M	399.51M	399.47M	399.49M	399.48M	399.47M
Shares Outstanding (Diluted)	399.82M	399.43M	399.42M	399.47M	399.88M	399.66M	399.92M	399.88M	399.84M	399.83M	399.82M	399.82M	399.82M	399.82M	399.47M	399.82M	399.48M	399.47M
EPS (Basic)	14.64	9.23	-28.96	-13.55	8.26	-8.22	3.08	21.93	7.69	21.72	12.90	32.03	29.65	11.01	16.40	188.07	-42.5	-3.82
EPS (Diluted)	14.63	9.23	-28.96	-13.55	8.26	-8.22	3.08	21.91	7.69	21.71	12.90	32.01	29.63	11.00	16.40	187.92	-42.5	-3.82
EBITDA	28.28B	25.22B	7.2B	23.17B	27.77B	10.31B	12.38B	33.17B	25.72B	30.92B	26.98B	38.07B	37.53B	27.59B	29.64B	134.27B	5.17B	13.9B
EBIT	10.88B	7.21B	-11.77B	4.07B	9.14B	3.69B	-7.91B	14.31B	7.35B	12.95B	8.24B	19.01B	18.33B	8.87B	11.2B	116.08B	-13.7B	-4.71B
Depreciation & Amortization	17.4B	18.01B	18.96B	19.11B	18.63B	18.83B	20.29B	18.86B	18.37B	17.97B	18.74B	19.06B	19.2B	18.72B	18.55B	16.76B	17.14B	17.41B