ONE Group Hospitality Inc. (STKS) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

ONE Group Hospitality Inc...

NASDAQ: STKS · Real-Time Price · USD
2.45
-0.15 (-5.77%)
At close: Oct 03, 2025, 3:59 PM
2.41
-1.63%
After-hours: Oct 03, 2025, 05:39 PM EDT

ONE Hospitality Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 29, 2025 Mar 30, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
834.36M 799.48M 673.34M 541.4M 424.31M 335.21M 332.77M 331.14M 327.28M 325.01M 316.64M 312.39M 311.24M 300.88M 277.18M 238.1M 205.8M 151.71M
Cost of Revenue
572.99M 536.53M 438.24M 334.05M 358.77M 279.68M 224.92M 219.46M 215.28M 211.44M 250.05M 245.24M 241.19M 229.56M 212M 185.5M 160.68M 124.36M
Gross Profit
261.38M 262.95M 235.1M 207.35M 65.54M 55.53M 107.85M 111.68M 112M 113.58M 66.58M 67.15M 70.05M 71.31M 65.18M 52.6M 45.13M 27.34M
Operating Income
32.35M 22.12M 10.77M 2.94M 4M 4.4M 9.29M 10.23M 12.67M 16.38M 21.44M 21.3M 25.86M 27.87M 19.39M 9.59M 4.55M -8.49M
Interest Income
n/a n/a n/a n/a 1.67M 3.31M 5.1M 5.83M 4.59M 2.95M 1.16M 435K n/a n/a n/a n/a n/a n/a
Pretax Income
-20.16M -21.49M -25.09M -24.36M -14.29M -2.92M 2.27M 4.4M 8.08M 12.99M 14.19M 14.26M 27.85M 37.62M 33.54M 22.58M 7.67M -13.89M
Net Income
-15.96M -12.78M -15.82M -13.25M -7.45M 43K 4.72M 5.16M 8.63M 12.37M 13.43M 14.12M 25.41M 34.95M 31.35M 21.1M 8.55M -8.16M
Selling & General & Admin
50.77M 49.74M 44.18M 38.9M 33.4M 30.8M 30.75M 31.3M 33.15M 33.17M 32.91M 32.91M 30.33M 28.56M 26.61M 22.94M 19.84M 15.98M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
178.26M 199.14M 193.46M 183.59M 46.22M 79.15M 121.36M 118.24M 114.21M 63.04M 13.82M 11.6M 11.24M 10.81M 10.79M 10.28M 10.36M 10.36M
Operating Expenses
229.03M 248.88M 237.64M 222.49M 79.61M 61.16M 103.33M 100.75M 98.58M 96.22M 46.73M 44.51M 41.57M 39.36M 37.4M 33.21M 30.19M 26.34M
Interest Expense
41.28M 38.85M 31.11M 22.55M 13.54M 7.32M 7.03M 7.71M 6.48M 5.28M 4M 1.39M 1.73M 2.52M 3.26M 4.94M 5.44M 5.4M
Selling & Marketing Expenses
n/a n/a n/a -1K -1K -1K -1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
802.01M 777.96M 663.18M 539.06M 420.91M 330.81M 323.48M 320.21M 313.85M 307.65M 296.79M 289.75M 282.76M 268.93M 249.4M 218.71M 190.87M 150.7M
Income Tax Expense
-3.48M -7.28M -7.83M -9.71M -5.28M -2.19M -1.76M -74K -20K 862K 874K 119K 1.98M 2.09M 1.59M 1.02M -876K -5.08M
Shares Outstanding (Basic)
30.94M 30.85M 30.85M 31.01M 31.42M 31.31M 31.25M 31.52M 31.78M 31.68M 32.11M 32.66M 32.6M 33.36M 32.12M 31.99M 31.25M 29.17M
Shares Outstanding (Diluted)
30.94M 30.85M 30.85M 31.01M 31.42M 31.31M 31.69M 31.52M 32.67M 33M 33.2M 33.92M 33.96M 34.25M 34.32M 34.38M 34.03M 32.03M
EPS (Basic)
-1.5 -1.29 -1.15 -0.82 -0.39 0.00 0.15 0.16 0.27 0.38 0.41 0.43 0.78 1.09 0.98 0.65 0.26 -0.28
EPS (Diluted)
-1.5 -1.29 -1.15 -0.82 -0.39 0.00 0.15 0.15 0.26 0.37 0.40 0.42 0.75 1.03 0.92 0.60 0.23 -0.28
EBITDA
87.94M 96.71M 81.37M 61.65M 49.91M 35.16M 34.02M 24.81M 26.45M 29.8M 31.35M 34.38M 39.91M 42.95M 38.87M 29.9M 25.53M 10.81M
EBIT
46.44M 59.96M 49.19M 36.09M 30.04M 17.89M 19.66M 8.4M 10.84M 14.77M 15.97M 22.79M 29.26M 32.73M 28.66M 15.03M 10.03M -4.7M
Depreciation & Amortization
41.51M 38.66M 34.1M 27.47M 21.79M 17.27M 15.66M 14.46M 13.65M 13.07M 12.13M 11.6M 11.24M 10.81M 10.79M 10.28M 10.36M 10.37M