Watchlist Price Alert

Smurfit Westrock (SW)

NYSE: SW · Real-Time Price · USD

43.21

1.23 (2.93%)

At close: Jun 16, 2025, 3:59 PM

42.89

-0.74%

Pre-market: Jun 17, 2025, 06:52 AM EDT

Smurfit Westrock Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020
Revenue	28.81B	23.88B	19.57B	14.66B	14.5B	17.83B	21.27B	18.5B	18.28B	16.97B	14.48B	13.03B	8.28B	4.11B
Cost of Revenue	23.03B	19.01B	16.46B	12.31B	11.63B	13.67B	14.71B	12.53B	12.57B	11.73B	9.91B	8.77B	5.49B	2.73B
Gross Profit	5.78B	4.87B	5.26B	4.65B	5.17B	6.45B	6.71B	5.97B	5.71B	5.24B	4.56B	4.27B	2.79B	1.38B
Operating Income	1.01B	741.65M	833.08M	1.13B	1.87B	2.36B	2.74B	2.39B	2.26B	1.97B	1.55B	1.38B	893.17M	438.43M
Interest Income	59M	31M	13.16M	19.8M	19.8M	26.39M	15.32M	8.68M	10.73M	5.15M	4.99M	3.92M	2.91M	978.63K
Pretax Income	495.99M	354.43M	262.63M	681.63M	1.33B	1.58B	2.25B	1.95B	1.8B	1.73B	1.28B	1.14B	725.49M	373.84M
Net Income	379.99M	173.71M	88.61M	467.61M	939.23M	1.11B	1.65B	1.42B	1.33B	1.29B	950.76M	842.09M	529.28M	271.08M
Selling & General & Admin	3.01B	2.38B	2.87B	2.22B	3.38B	4.2B	3.92B	3.55B	3.45B	3.27B	3.01B	2.89B	1.9B	940.46M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	347.99M	311.99M	418.01M	168.01M	168.02M	168.02M	17M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	3.36B	2.69B	3.29B	2.38B	3.58B	4.4B	3.97B	3.58B	3.45B	3.27B	3.01B	2.89B	1.9B	940.46M
Interest Expense	666.41M	471.41M	335.18M	172.18M	194.01M	272.16M	274.35M	228.35M	210.53M	193.32M	183.11M	185.26M	124.32M	64.59M
Selling & Marketing Expenses	-0.93	-0.93	-0.93	-0.93	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	21.86B	17.17B	14.88B	9.7B	14.74B	17.6B	18.55B	16.12B	16.02B	15B	12.93B	11.66B	7.39B	3.67B
Income Tax Expense	249.94M	171.22M	163.42M	203.42M	71.48M	286.26M	420.63M	347.63M	479.67M	442.25M	331.17M	301.88M	195.25M	102.76M
Shares Outstanding (Basic)	508M	508M	508M	258M	261.64M	258M	258M	260.35M	257.4M	258M	257.06M	257M	240.6M	237M
Shares Outstanding (Diluted)	260M	260M	260M	260M	261.64M	261.71M	259M	260.35M	264.16M	259M	261.68M	258M	244.18M	238M
EPS (Basic)	0.73	0.67	1.45	2.64	4.46	5.14	6.39	5.50	5.16	5.01	3.76	3.43	2.22	1.15
EPS (Diluted)	0.71	0.66	1.16	2.62	4.44	5.08	6.33	5.45	5.09	4.98	3.73	3.41	2.20	1.14
EBITDA	1.64B	741.65M	1.15B	1.54B	1.54B	2.34B	2.71B	2.27B	3.17B	2.85B	2.39B	2.19B	1.43B	705.59M
EBIT	741.99M	518.99M	290.95M	546.95M	546.96M	1.16B	1.87B	1.53B	2.17B	2.13B	1.72B	1.07B	503.98M	n/a
Depreciation & Amortization	614.2M	284.2M	582.13M	672.49M	667.45M	973.46M	1.02B	929.57M	911.02M	882.27M	837.48M	818.04M	540.78M	267.17M