Symrise AG (SYIEF)

PNK: SYIEF · Real-Time Price · USD

116.75

0.34 (0.29%)

At close: May 01, 2025, 3:53 PM

Symrise Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.88B	4.81B	4.73B	4.75B	4.77B	5.83B	5.75B	6.49B	6.27B	5.91B	5.74B	5.52B	5.41B	5.32B	5.28B	5.3B	5.31B	5.18B	5.11B	4.19B	4.12B	3.21B	3.15B	3.08B	3.06B	3.03B	3B	2.99B	2.96B	2.93B	2.9B	2.82B	2.73B	2.67B
Cost of Revenue	3.05B	3.05B	3.04B	3.05B	3.06B	3.68B	3.61B	4.04B	3.88B	3.64B	3.52B	3.36B	3.29B	3.23B	3.19B	3.2B	3.2B	3.11B	3.06B	2.51B	2.47B	1.94B	1.91B	1.87B	1.83B	1.8B	1.77B	1.75B	1.75B	1.73B	1.72B	1.66B	1.59B	1.54B
Gross Profit	1.83B	1.76B	1.69B	1.7B	1.71B	2.14B	2.14B	2.44B	2.39B	2.28B	2.22B	2.16B	2.12B	2.1B	2.09B	2.1B	2.1B	2.07B	2.05B	1.68B	1.65B	1.27B	1.24B	1.21B	1.23B	1.23B	1.22B	1.24B	1.21B	1.2B	1.19B	1.16B	1.14B	1.13B
Operating Income	612.78M	577.78M	535.83M	530.03M	524.24M	667.24M	689.13M	766.99M	760.46M	730.07M	700.8M	703.17M	688.28M	674.79M	666.47M	675.29M	698.24M	669.17M	657.56M	556.77M	543.5M	435.31M	424.47M	414.14M	424.26M	424.43M	424.6M	425.38M	410.43M	406.59M	409.39M	392.12M	399.27M	401.54M
Interest Income	53.09M	53.75M	55.01M	52.22M	46.85M	43.42M	34.29M	35.9M	29.72M	37.01M	35.27M	42.06M	48.85M	51.84M	54.84M	51.27M	47.71M	47.12M	46.54M	37.17M	31.79M	27.86M	23.93M	23.93M	19.93M	21.47M	23M	23.13M	23.98M	14.15M	3.78M	4.89M	4.99M	4.39M
Pretax Income	530.84M	497.89M	464.95M	418.03M	371.12M	555.4M	585.4M	769.09M	833.69M	791.63M	769.57M	713.77M	685.81M	650.17M	631.82M	662.02M	671.55M	639.9M	623.35M	503.28M	495.14M	391.15M	389.04M	381.25M	373.46M	374.46M	375.45M	372.02M	370.52M	364.51M	365.77M	347.48M	354.3M	353.62M
Net Income	392.39M	366.43M	340.47M	289.61M	238.74M	373.78M	394.41M	547.57M	611.34M	578.71M	562.39M	521.32M	500.78M	473.8M	460.31M	474.91M	478.59M	455.42M	443.84M	358.06M	352.06M	277.19M	275.33M	141.88M	187.96M	187.71M	187.46M	313.46M	260.72M	257.37M	257.25M	245.68M	251.55M	249.56M
Selling & General & Admin	977.18M	964.4M	951.62M	959.63M	967.63M	1.18B	1.17B	1.34B	1.3B	1.23B	1.2B	1.14B	1.12B	1.11B	1.11B	1.11B	1.11B	1.1B	1.09B	893.21M	880.41M	677.66M	664.17M	655.54M	646.91M	644.4M	641.89M	642.63M	638.37M	635.82M	622.84M	616.69M	600.51M	580.12M
Research & Development	270.72M	268.66M	266.6M	264.9M	263.2M	321.08M	317.27M	366.17M	358.16M	340.53M	331.71M	325.15M	321.81M	319.93M	318.99M	318.43M	318.05M	319.66M	320.47M	263.69M	260.41M	204.58M	201.49M	199.58M	197.67M	197.75M	197.82M	198.26M	194.99M	192.56M	186.14M	180.36M	175.66M	172.57M
Other Expenses	1.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-51.68M	-51.68M	-51.68M	-51.68M	8.84M	8.84M	8.84M	8.84M	n/a	n/a	n/a
Operating Expenses	1.22B	1.18B	1.15B	1.21B	1.27B	1.56B	1.54B	1.72B	1.61B	1.52B	1.49B	1.43B	1.42B	1.4B	1.41B	1.41B	1.41B	1.4B	1.4B	1.13B	1.12B	849.16M	824.5M	1.29B	1.14B	1.13B	1.13B	652.31M	795.46M	793.6M	781.28M	769.83M	749.5M	729.37M
Interest Expense	106.19M	109.37M	109.37M	103.29M	103.29M	81.59M	81.59M	30.65M	30.65M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	13.03M	26.09M	39.93M	51.74M	50.97M	50.01M	48.49M
Selling & Marketing Expenses	683.66M	679.74M	675.83M	686.96M	698.09M	689.36M	680.62M	647.86M	615.09M	589.4M	563.72M	549.52M	535.33M	534.43M	533.53M	538.68M	543.83M	538.55M	533.27M	521.13M	508.99M	499.47M	489.94M	486.51M	483.07M	480.6M	478.13M	478.59M	476.07M	476.29M	466.95M	459.96M	446.19M	431.95M
Cost & Expenses	4.27B	4.23B	4.19B	4.26B	4.33B	5.25B	5.15B	5.76B	5.48B	5.16B	5.01B	4.79B	4.7B	4.63B	4.6B	4.61B	4.61B	4.51B	4.46B	3.64B	3.59B	2.79B	2.74B	2.72B	2.08B	2.05B	2.02B	1.96B	2.55B	2.52B	2.5B	2.43B	2.34B	2.27B
Income Tax Expense	134.68M	127.34M	120M	122.25M	124.5M	174.02M	181.98M	212.88M	214M	202.49M	196.74M	181.83M	174.38M	166.74M	162.92M	176.44M	182.41M	173.5M	169.05M	137.65M	136.12M	108.97M	109.36M	149.52M	144.56M	144.74M	144.93M	99.47M	101.25M	98.76M	99.98M	95.08M	96.77M	98.35M
Shares Outstanding (Basic)	140.03M	140.03M	139.59M	139.59M	139.96M	139.96M	140.03M	140.03M	139.77M	139.51M	137.98M	139.58M	135.43M	138.15M	135.43M	136.93M	135.43M	138.68M	135.43M	138.09M	134.18M	136.46M	129.81M	132.67M	131.75M	131.75M	129.81M	129.81M	130.08M	130.08M	129.38M	130.12M	129.81M	128.67M
Shares Outstanding (Diluted)	140.03M	140.03M	139.59M	139.59M	139.96M	139.96M	140.03M	140.03M	139.77M	139.51M	139.58M	139.58M	138.15M	138.15M	140.89M	140.89M	138.68M	138.68M	141.85M	141.85M	136.46M	136.46M	131.99M	136.58M	131.75M	131.75M	129.81M	129.81M	130.08M	130.08M	129.38M	130.12M	129.81M	128.67M
EPS (Basic)	2.82	2.63	2.44	2.07	1.70	2.67	2.82	3.94	4.40	4.21	4.10	3.82	3.68	3.48	3.38	3.48	3.51	3.35	3.28	2.67	2.64	2.09	2.09	1.06	1.43	1.44	1.45	2.42	2.01	1.98	1.98	1.89	1.94	1.93
EPS (Diluted)	2.82	2.63	2.44	2.07	1.70	2.67	2.82	3.92	4.38	4.16	4.05	3.75	3.60	3.40	3.30	3.39	3.41	3.26	3.19	2.62	2.60	2.07	2.07	1.05	1.43	1.44	1.45	2.42	2.01	1.98	1.98	1.89	1.94	1.93
EBITDA	898.06M	845.96M	793.86M	791.45M	789.04M	1B	1.02B	1.17B	1.17B	1.12B	1.08B	1.08B	1.06B	1.05B	1.05B	1.05B	1.07B	1.02B	998.66M	830.23M	806.53M	637.04M	619.97M	617.04M	627.93M	628.48M	629.03M	628.15M	615.76M	618.11M	618.56M	596.44M	594.69M	582.83M
EBIT	619.73M	577.78M	535.83M	530.03M	524.24M	546.13M	568.02M	561.5M	554.98M	525.71M	496.44M	481.55M	466.67M	458.34M	450.01M	472.96M	495.9M	484.29M	472.68M	459.41M	446.14M	435.31M	424.47M	414.14M	424.26M	424.43M	424.6M	429M	414.91M	411.07M	414.99M	395.92M	403.17M	405.43M
Depreciation & Amortization	278.33M	268.18M	258.03M	261.42M	264.8M	334.36M	333.21M	404.08M	408.13M	389.96M	380.91M	376.7M	375.15M	379.25M	381.3M	370.61M	366.88M	349.7M	341.1M	273.46M	263.03M	201.74M	195.5M	195.97M	196.74M	197.11M	197.49M	199.15M	201.71M	205.37M	201.9M	198.85M	189.96M	180.28M