Suzuki Motor Corporation (SZKMF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Suzuki Motor Corporation

OTC: SZKMF · Real-Time Price · USD
15.47
0.15 (1.00%)
At close: Oct 03, 2025, 3:51 PM
15.32
-0.97%
After-hours: Oct 01, 2025, 08:00 PM EDT

Suzuki Motor Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 30, 2025 Dec 30, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
403.84B 416.05B 439.8B 414.31B 373.38B 367.5B 321.28B 359.16B 399.49B 381.04B 360.72B 309.9B 235.34B 274.28B 283.95B 317.81B 370.77B 241.06B 221.06B 186.84B 172.56B
Depreciation & Amortization
252.07B 249.86B 238.77B 226.14B 216.78B 197.22B 192.99B 191.67B 181.36B 177.28B 182.01B 173.74B 165.47B 161.5B 145.7B 141.72B 140.6B 136.54B 142.12B 146.46B 155.35B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-41.96B -25.46B 3.39B 3.11B 19.46B 22.87B -44.59B -8.09B -21.18B 13.03B -20.86B -40.78B -80.41B -105.28B -92.09B -32.98B 107.11B 22.79B -23.66B -31.55B -160.88B
Other Non-Cash Items
81.17B 54.39B 45.89B 47.67B -8.04B -5.18B -10.67B -102.74B -180.28B -201.53B -254.61B -185.49B -122.99B -118.77B -51.03B -45.96B -68.12B -7.11B -61.15B -74.19B -116.1B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-101.82B -50.51B 9.69B -102.82B -46.13B -113.49B -159.08B -108.59B -179.42B -70.17B -116.4B -81.42B -66.92B -95.75B -47.38B -13.69B 132.61B 44.94B -39.62B -30.91B -171.68B
Operating Cash Flow
635.26B 669.78B 734.15B 585.3B 535.99B 446.05B 344.52B 339.5B 221.14B 286.63B 171.72B 216.73B 210.9B 221.26B 331.23B 399.88B 575.85B 415.44B 262.4B 228.21B 40.13B
Capital Expenditures
-357.57B -344.69B -351.83B -339.43B -329.79B -305.69B -282.3B -271.69B -249.07B -258.28B -247.49B -233.32B -220.83B -190.47B -176.53B -169.6B -178.73B -171.71B -181.73B -202.42B -214.25B
Cash Acquisitions
n/a n/a 6.16B 6.16B 6.16B 6.16B 1.18B 2.13B 2.2B 2.73B 621M -1.11B 51M 22.48B 23.4B 24.18B 22.95B n/a n/a n/a n/a
Purchase of Investments
n/a -235.88B -637.97B -1,051.2B -1,463B -1,388.4B -1,109.6B -1,004.3B -984.63B -1,154.5B -1,362.7B -1,295.2B -1,114B -994.36B -1,056.2B -905.41B -780.95B -689.6B -529.7B -615.2B -715.4B
Sales Maturities Of Investments
n/a 304.85B 688.75B 1,101.9B 1,425.6B 1,310.6B 1,100.2B 1,087.9B 1,104.8B 1,260.5B 1,467.5B 1,285.3B 1,276.6B 1,087.9B 966.07B 831.77B 587.18B 561.09B 431.64B 537.25B 635.29B
Other Investing Acitivies
-123.07B -199.88B -197.11B -59.38B -59.11B -56.51B -181.29B -208.85B -150.16B -153.14B -50.1B 2.73B -127.97B -55.67B 55.71B 49.1B 94.25B 67.23B 28.23B -1.6B 89.39B
Investing Cash Flow
-480.64B -475.61B -491.99B -341.93B -420.22B -433.86B -471.83B -394.84B -276.83B -302.67B -192.13B -240.85B -186.57B -153.51B -210.99B -194.13B -278.25B -232.99B -251.56B -281.97B -204.98B
Debt Repayment
9.64B -16.52B -16.74B 4.05B 1.81B 906M 415M 29.83B 21.83B 38.46B -23.37B -60.57B -83.36B -97.99B -58.02B -62.69B -71.16B 358.31B 408.75B 433.79B 471.08B
Common Stock Repurchased
-1M -1M -2M -2M -14.92B -20B -20B -20B -5.09B n/a n/a n/a n/a n/a 2.97B 2.97B 2.97B 2.97B -2M -3M -4M
Dividend Paid
-79.1B -70.9B -70.92B -58.86B -58.87B -50.86B -50.86B -48.62B -48.62B -46.66B -46.65B -44.22B -44.22B -47.62B -47.62B -43.72B -43.72B -41.28B -41.28B -40.39B -40.39B
Other Financial Acitivies
-89.78B -98.56B -68.82B -63.61B -35.41B -11.28B -11.91B -20.22B -4.55B 39.74B 41.56B 41.44B 35.17B -9.05B -9.04B -11.97B -14.58B -14.42B -14.19B -11.14B -29.01B
Financial Cash Flow
-159.25B -185.98B -156.48B -118.42B -107.38B -81.22B -82.32B -58.99B -36.4B 31.57B -28.44B -63.33B -92.38B -154.62B -114.65B -118.35B -129.42B 302.63B 353.31B 478.38B 497.8B
Net Cash Flow
n/a 51.58B 216.6B 82.24B 85.28B 1.49B -155.38B -64.07B -71.52B 24.15B -25.69B -41.62B -28.48B -66.4B 20.47B 98.42B 182.71B 504B 360.35B 428.28B 332.1B
Free Cash Flow
277.7B 325.1B 382.32B 245.87B 206.21B 140.35B 62.22B 67.81B -27.93B 28.35B -75.77B -16.59B -9.94B 30.79B 154.7B 230.28B 397.13B 243.73B 80.67B 25.8B -174.12B