TKO Group Inc. (TKO)

NYSE: TKO · Real-Time Price · USD

163.43

0.52 (0.32%)

At close: May 01, 2025, 3:59 PM

163.16

-0.17%

After-hours: May 01, 2025, 04:05 PM EDT

TKO Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	2.8B	1.67B	1.14B	1.03B	891.15M	960.44M	930.16M	800.96M	729.22M
Cost of Revenue	n/a	514.6M	325.59M	335.6M	267.36M	672.33M	634.25M	559.1M	453.62M
Gross Profit	2.8B	1.16B	814.56M	696.34M	623.79M	288.12M	295.91M	241.86M	275.6M
Operating Income	282.9M	446.66M	544.39M	391.14M	314.13M	116.51M	114.48M	81.05M	56.46M
Interest Income	n/a	n/a	4.16M	395K	1.82M	4.73M	4.51M	2.01M	2.39M
Pretax Income	34.35M	207.44M	403.55M	289.39M	195.22M	94.68M	106.04M	64.06M	53.21M
Net Income	9.41M	-35.23M	387.27M	272.34M	177.16M	77.06M	99.59M	32.64M	33.84M
Selling & General & Admin	1.23B	549.09M	210.14M	241.95M	204.06M	171.61M	181.43M	160.81M	219.13M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.29B	n/a	-1.27M	504K	-358K	n/a	n/a	n/a	n/a
Operating Expenses	2.52B	714.16M	270.17M	305.2M	309.67M	171.61M	181.43M	160.81M	219.13M
Interest Expense	249.12M	239.04M	139.57M	102.25M	118.55M	26.12M	15.4M	14.74M	3.02M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.52B	1.23B	595.76M	640.81M	577.03M	843.93M	815.68M	719.91M	672.75M
Income Tax Expense	25.71M	31.45M	14.32M	15.77M	10.32M	17.62M	6.45M	31.42M	19.37M
Shares Outstanding (Basic)	81.34M	82.81M	83.16M	83.16M	83.16M	78.16M	77.54M	76.74M	76.15M
Shares Outstanding (Diluted)	171.87M	82.81M	83.16M	83.16M	83.16M	90.23M	88.62M	78.47M	77.54M
EPS (Basic)	0.12	-0.43	4.66	3.27	2.13	0.99	1.28	0.43	0.44
EPS (Diluted)	0.05	-0.43	4.66	3.27	2.13	0.85	1.12	0.42	0.44
EBITDA	676.31M	611.09M	603.15M	341.4M	292.9M	199.79M	184.63M	146.12M	118.48M
EBIT	283.46M	446.48M	543.12M	263.47M	206.71M	120.8M	121.44M	78.8M	56.23M
Depreciation & Amortization	392.84M	164.62M	60.03M	77.92M	86.19M	83.28M	70.16M	65.07M	62.02M