Tokio Marine Inc. (TKOMF)

PNK: TKOMF · Real-Time Price · USD

39.44

2.44 (6.59%)

At close: Apr 24, 2025, 3:40 PM

Tokio Marine Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	7,232.4B	7,080B	6,743.1B	6,680.4B	6,539.8B	6,346.4B	6,401.8B	6,076.5B	5,780.6B	5,662.4B	5,556.6B	5,470.9B	5,438.5B	5,340B	5,407.9B	5,396.8B	5,369.7B	5,433.6B	5,434.3B	5,411.1B	5,434.8B	5,440.8B	5,402.3B	5,436.4B	5,390.1B	5,376.2B	5,480.1B	5,399.8B	5,297B	5,205.4B	4,976.4B	4,851.4B	4,733.7B	4,534.3B	4,425.3B	4,334B	4,298.4B
Cost of Revenue	99.65B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	7,132.8B	7,080B	6,743.1B	6,680.4B	6,539.8B	6,346.4B	6,401.8B	6,076.5B	5,780.6B	5,662.4B	5,556.6B	5,470.9B	5,438.5B	5,340B	5,407.9B	5,396.8B	5,369.7B	5,433.6B	5,434.3B	5,411.1B	5,434.8B	5,440.8B	5,402.3B	5,436.4B	5,390.1B	5,376.2B	5,480.1B	5,399.8B	5,297B	5,205.4B	4,976.4B	4,851.4B	4,733.7B	4,534.3B	4,425.3B	4,334B	4,298.4B
Operating Income	1,811.4B	276.53B	21.04B	28.23B	-34.41B	128.26B	281.02B	393.21B	596.71B	646.13B	656.62B	597.59B	416.99B	339.92B	321.68B	400.16B	428.2B	438.48B	481.03B	563.44B	503.05B	491.05B	480.51B	363.83B	422.98B	408.56B	371.8B	356.69B	445.9B	450.31B	524.38B	556.09B	460.88B	458.82B	393.07B	333.72B	412.57B
Interest Income	684.37B	893.46B	830.47B	791.15B	567.65B	358.56B	194.43B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	18.94B	18.94B	18.94B	18.94B	17.04B	17.04B	17.04B	17.04B	13.42B	13.42B	13.42B	13.42B	12.21B	12.21B	12.21B	12.21B	7.46B	7.46B	7.46B	7.46B	6.6B	6.6B	6.6B
Pretax Income	914.58B	821.86B	743.26B	675.03B	534.89B	529.36B	427.95B	317.94B	500.09B	554.27B	572.12B	514.64B	323.66B	243.17B	217.62B	294.84B	343.04B	354.13B	380.02B	467.79B	397.42B	385.73B	410.54B	290.29B	350.62B	337.55B	302.28B	288.21B	379.02B	386.96B	445.63B	476.13B	380.22B	372.84B	335.11B	276.65B	346.37B
Net Income	765.17B	695.81B	622.5B	494.94B	379.84B	376.45B	317.8B	237.72B	385.31B	420.48B	423.14B	368.69B	222.3B	161.8B	145.85B	205.54B	246.27B	259.76B	279.62B	337.31B	285.55B	274.58B	346.5B	261.29B	297.81B	284.18B	205.06B	195.34B	264.73B	273.86B	301.76B	324.23B	262.34B	254.54B	214.31B	190.1B	248.45B
Selling & General & Admin	1,291.9B	1,255.7B	1,206.7B	1,194.1B	1,169.5B	1,135.6B	1,149.9B	1,090.2B	1,030.4B	1,002.9B	964.1B	936.45B	916.15B	902.02B	902.44B	904.23B	899.55B	893.72B	872.48B	867.36B	866.8B	861.67B	867.92B	859.75B	858.66B	857.92B	898.75B	887.61B	871.14B	868.79B	783.51B	750.56B	733.8B	697.41B	710.57B	708.93B	685.29B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-1,759.2B	-2,294.9B	-2,195.2B	-2,136.2B	-2,101B	-2,043B	-2,069B	-1,952.6B	-1,828.5B	-1,781.2B	-1,713.1B	-1,273.3B	-847.12B	-416.76B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	2,093.2B	2,294.9B	2,195.2B	2,136.2B	2,101B	2,043B	2,069B	1,952.6B	1,828.5B	1,781.2B	1,713.1B	2,548.8B	3,526.9B	4,268.3B	5,171.4B	5,083B	5,007.8B	5,060.6B	5,037.2B	4,926.3B	5,020.4B	5,038.1B	4,978.3B	5,132.7B	5,026.1B	5,025.2B	5,165.6B	5,099.4B	4,905.8B	4,806.3B	4,523.3B	4,367.8B	4,346B	4,154B	4,083.6B	4,050.7B	3,945.4B
Interest Expense	26.34B	26.01B	25.37B	22.59B	17.64B	13.95B	11.64B	9.29B	8.54B	8.4B	8.26B	8.77B	9.71B	11.46B	15.13B	16.73B	18.25B	18.94B	17.61B	17.86B	17.68B	17.04B	16.12B	15.03B	13.86B	13.42B	14.04B	13.83B	13.16B	12.21B	10.48B	9.16B	8.33B	7.46B	7.03B	6.87B	6.73B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	-4,453.9B	-6,366B	-6,089.5B	-6,082.9B	-6,046.4B	-5,853.8B	-6,031.3B	-5,827.8B	-5,377B	-5,211.4B	-2,556.6B	47.34B	2,720.7B	5,112.5B	5,171.4B	5,083B	5,007.8B	5,060.6B	5,037.2B	4,926.3B	5,020.4B	5,038.1B	4,978.3B	5,132.7B	5,026.1B	5,025.2B	5,165.6B	5,099.4B	4,905.8B	4,806.3B	4,523.3B	4,367.8B	4,346B	4,154B	4,083.6B	4,050.7B	3,945.4B
Income Tax Expense	173.7B	150.55B	141.8B	208.33B	181.12B	179.73B	134.89B	95.01B	127.01B	143.86B	158.01B	147.59B	116.53B	97.4B	88.82B	105.59B	98.09B	93.36B	99.64B	129.79B	148.09B	147.67B	140.29B	105.32B	91.31B	91.62B	94.89B	90.4B	111.95B	111.38B	142.42B	151.12B	132.33B	132B	134.56B	99.47B	95.4B
Shares Outstanding (Basic)	1.96B	1.97B	1.98B	1.98B	1.99B	2B	2B	2.01B	2.02B	2.04B	2.05B	2.06B	2.08B	2.08B	2.09B	2.09B	2.1B	2.1B	2.11B	2.11B	2.12B	2.13B	2.15B	2.15B	2.18B	2.19B	2.23B	2.24B	2.25B	2.25B	2.26B	2.27B	2.27B	2.27B	2.27B	2.26B	2.27B
Shares Outstanding (Diluted)	1.96B	1.97B	1.98B	1.98B	1.99B	2B	2B	2.01B	2.02B	2.04B	2.05B	2.06B	2.08B	2.09B	2.09B	2.09B	2.1B	2.1B	2.11B	2.11B	2.12B	2.13B	2.15B	2.15B	2.18B	2.19B	2.23B	2.24B	2.25B	2.25B	2.26B	2.27B	2.27B	2.27B	2.27B	2.26B	2.27B
EPS (Basic)	388.08	351.88	314.19	248.48	190.53	187.66	157.81	116.57	188.72	204.00	204.76	177.59	106.79	77.35	69.58	97.75	117.19	122.99	132.09	157.95	133.89	127.49	159.52	118.41	135.55	127.95	91.36	86.58	117.27	121.02	133.20	143.05	115.74	112.30	94.55	83.43	108.79
EPS (Diluted)	388.06	351.87	314.14	248.43	190.48	187.61	157.81	116.57	188.65	203.88	204.60	177.43	106.70	77.31	69.58	97.76	117.20	123.00	132.10	157.95	133.89	127.49	159.52	118.41	135.55	127.95	91.36	86.58	117.27	121.02	133.20	143.05	115.74	112.30	94.55	83.43	108.78
EBITDA	113.72B	173.64B	223.58B	228.41B	190.37B	139.09B	98.92B	32.1B	8.19B	10.79B	1,036.9B	1,031B	1,034.2B	1,031.6B	-87B	-89.03B	-83.83B	-85.36B	-101.78B	-96.34B	-102.43B	-101.82B	-26.73B	-30.23B	-33.85B	-32.75B	-71.86B	-70.95B	-69.22B	-65.07B	-80.2B	-80.73B	-79.44B	-85.51B	-57.43B	-57.38B	-68.73B
EBIT	874.05B	847.58B	676.79B	629.33B	465.02B	1,920.8B	1,988.7B	2,850.6B	3,998.3B	2,485.6B	3,411.9B	2,363.1B	1,206.8B	1,163.2B	232.75B	311.57B	361.29B	373.07B	397.63B	485.65B	415.1B	402.77B	426.66B	305.32B	357.95B	344.45B	309.81B	295.53B	392.18B	399.17B	456.11B	485.28B	388.55B	380.31B	342.14B	283.52B	353.11B
Depreciation & Amortization	162.14B	212.32B	202.55B	200.18B	197.29B	193.21B	198.59B	184.06B	169.09B	161.91B	153.65B	42.31B	36.76B	-139.37B	-321.68B	-400.16B	-428.2B	-438.48B	-481.03B	-563.44B	-503.05B	-491.05B	-480.51B	-363.83B	-422.98B	-408.56B	-371.8B	-356.69B	-445.9B	-450.31B	-524.38B	-556.09B	-460.88B	-458.82B	-393.07B	-333.72B	-412.57B