Vermilion Energy Inc. (VET)

NYSE: VET · Real-Time Price · USD

6.20

0.17 (2.82%)

At close: May 01, 2025, 3:59 PM

6.24

0.65%

Pre-market: May 02, 2025, 09:05 AM EDT

Vermilion Energy Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	515.72M	504.55M	460.97M	497.85M	561.43M	526.78M	509.63M	601.71M	892.91M	1.05B	922.27M	857.91M	803.85M	574.07M	437.03M	411.9M	348.1M	305.75M	209.13M	384.42M	463.75M	433.38M	503.38M	510.62M	456.94M	508.41M	394.5M	318.27M	317.34M	248.5M	271.39M	261.6M	259.89M	232.66M	212.85M	177.38M
Cost of Revenue	214.87M	237.36M	373.59M	407.01M	342.62M	234.55M	239.66M	264.49M	290.44M	296.52M	287.75M	253.28M	244.94M	252.78M	220.96M	186.22M	208.23M	222.42M	139.18M	245.04M	255.57M	257.02M	297.58M	249.95M	218.31M	220.13M	171.56M	144.55M	152.72M	137.82M	144M	131.61M	141.85M	156.53M	144.15M	139.76M
Gross Profit	300.85M	267.19M	87.38M	90.84M	218.81M	292.24M	269.97M	337.22M	602.46M	751.62M	634.53M	604.63M	558.91M	321.29M	216.07M	225.68M	139.87M	83.32M	69.95M	139.38M	208.18M	176.37M	205.8M	260.67M	238.63M	288.28M	222.94M	173.72M	164.62M	110.69M	127.39M	129.99M	118.04M	76.14M	68.71M	37.63M
Operating Income	83.09M	54.35M	50.34M	61.62M	35.85M	89.98M	71.15M	116.94M	407.32M	576.81M	465M	427.1M	402.16M	166.3M	61.67M	73.64M	-22.55M	-54.86M	-78.95M	-35.14M	46.4M	13.83M	44.73M	77.66M	71.22M	142.47M	96.58M	52.87M	48.38M	13.08M	19.66M	29.78M	11.6M	-22.66M	-28.05M	-68.92M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-85.56M	69.62M	-46.02M	55.38M	-915.13M	68.14M	181.14M	387.57M	862M	411.22M	497.64M	280.24M	397.2M	-203.52M	516.95M	671.26M	-52.19M	-139.95M	-119.04M	-1.57B	18.43M	-5.04M	47.1M	80.64M	392.98M	-16.66M	-68.43M	48.35M	-9.31M	-29.76M	72.41M	91.14M	-51.06M	-18.08M	-94.07M	-60.01M
Net Income	-18.32M	51.7M	-82.42M	2.31M	-803.14M	57.31M	127.91M	380.33M	395.41M	271.08M	362.62M	283.95M	344.59M	-147.13M	451.27M	499.96M	-57.71M	-69.93M	-71.29M	-1.32B	1.48M	-10.23M	2M	39.55M	323.37M	-15.1M	-60.22M	25.14M	8.64M	-39.19M	48.26M	44.54M	-4.03M	-14.47M	-55.7M	-85.85M
Selling & General & Admin	34.96M	28.21M	37.04M	29.22M	27.68M	27.32M	25.06M	43.41M	40.7M	40.06M	43.34M	56.86M	43.07M	39.44M	43.8M	45.29M	46.71M	38.66M	42.44M	43.64M	43.37M	48.64M	51.04M	52.6M	46.73M	40.01M	39.05M	45.31M	44.01M	35.77M	37.91M	41.71M	40.52M	37.63M	38.62M	44.8M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	182.8M	238.98M	n/a	46K	3.57M	-10.54M	3.49M	3.06M	-1.7M	5.53M	2.17M	5.15M	9.98M	3.59M	2.58M	5.27M	4.39M	2.37M	16K	-3.52M	49K	25K	122K	6.68M	71K	-26K	31K	6K	-31K	14K	42K	12K	3.94M	-106K	42K	18K
Operating Expenses	217.76M	267.19M	37.04M	29.22M	186.53M	191.72M	202.31M	223.34M	193.44M	180.34M	171.71M	182.68M	166.74M	154.99M	154.4M	152.04M	162.42M	138.18M	148.9M	174.52M	161.79M	162.53M	161.07M	183.01M	167.41M	145.81M	126.36M	120.84M	116.25M	104.45M	107.73M	100.21M	106.44M	98.8M	96.76M	106.54M
Interest Expense	23.96M	21.19M	21.06M	18.39M	22.91M	20.22M	20.21M	21.88M	22.51M	24.45M	21.07M	14.82M	16.28M	18.7M	18.86M	19.23M	19.81M	17.4M	17.89M	19.98M	19.17M	19.66M	21.57M	20.98M	20.83M	19.77M	15.33M	14.33M	13.71M	13.4M	15.51M	14.7M	14.41M	14.15M	13.65M	14.75M
Selling & Marketing Expenses	n/a	n/a	10.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	432.63M	504.55M	410.63M	436.23M	529.15M	426.27M	441.97M	487.83M	483.89M	476.86M	459.45M	435.96M	411.67M	407.77M	375.36M	338.26M	370.65M	360.6M	288.08M	419.56M	417.36M	419.55M	458.65M	432.96M	385.71M	365.94M	297.92M	265.4M	268.96M	242.27M	251.73M	231.82M	248.3M	255.32M	240.91M	246.3M
Income Tax Expense	-67.25M	17.93M	36.4M	53.07M	-112M	10.83M	53.23M	7.24M	466.6M	140.14M	135.02M	-3.71M	52.61M	-56.39M	65.68M	171.3M	5.51M	-70.03M	-47.75M	-247.71M	16.95M	5.18M	45.1M	41.09M	69.61M	-1.56M	-8.21M	23.21M	-17.96M	9.44M	24.15M	46.59M	-47.03M	-3.61M	-38.37M	25.83M
Shares Outstanding (Basic)	159.53M	159.53M	159.53M	161.22M	163.57M	163.95M	165M	162.59M	163.23M	163.95M	164.52M	162.37M	161.96M	161.68M	161.55M	158.89M	158.89M	158.31M	158.19M	156.56M	155.97M	155.25M	154.79M	152.9M	152.9M	150.99M	133.4M	122.39M	122.39M	121.28M	120.51M	118.63M	118.63M	116.81M	115.37M	112.72M
Shares Outstanding (Diluted)	161.07M	161.07M	161.07M	163.65M	163.57M	166.39M	167.36M	167.86M	163.23M	168.49M	169.17M	168.34M	161.96M	161.96M	165.03M	161.4M	161.4M	158.31M	158.19M	156.56M	156.56M	155.25M	156.84M	154.55M	154.55M	152.43M	134.6M	124.3M	124.3M	121.28M	122.66M	120.72M	120.72M	116.81M	115.37M	112.72M
EPS (Basic)	-0.11	0.32	-0.52	0.01	-4.91	0.35	0.78	2.34	2.42	1.65	2.20	1.75	2.13	-0.91	2.79	3.15	-0.36	-0.44	-0.45	-8.42	0.01	-0.07	0.01	0.26	2.11	-0.1	-0.45	0.20	0.07	-0.32	0.40	0.38	-0.03	-0.12	-0.48	-0.76
EPS (Diluted)	-0.11	0.32	-0.51	0.01	-4.91	0.34	0.76	2.27	2.42	1.61	2.14	1.69	2.13	-0.91	2.73	3.10	-0.36	-0.44	-0.45	-8.42	0.01	-0.07	0.01	0.26	2.09	-0.1	-0.45	0.20	0.07	-0.32	0.39	0.37	-0.03	-0.12	-0.48	-0.76
EBITDA	101.86M	270.98M	136.22M	289.86M	294.86M	280M	319.5M	389.09M	1.1B	621.66M	705.61M	429.31M	561.7M	-6.67M	696.81M	832.83M	115.83M	45.18M	27.77M	119.15M	177.54M	188.69M	252.8M	278.65M	245.73M	169.45M	114.74M	188.43M	133.58M	104.47M	145.97M	145.2M	71.73M	141.1M	58.83M	80.53M
EBIT	-61.6M	90.81M	-29.43M	93.49M	-892.22M	108.85M	146.51M	220.91M	914.77M	477.17M	551.1M	249.03M	413.48M	-184.82M	536.29M	716.31M	-32.38M	-122.55M	-101.15M	-1.55B	37.6M	14.62M	68.67M	101.62M	413.81M	3.11M	-53M	63.54M	4.4M	-16.36M	87.92M	105.83M	-36.65M	-3.93M	-80.42M	-45.26M
Depreciation & Amortization	163.46M	180.16M	161.18M	196.37M	278.48M	171.16M	172.99M	168.18M	188.43M	144.49M	154.51M	147.88M	159.2M	179.01M	160.51M	116.52M	148.22M	167.73M	106.71M	157.81M	139.94M	174.08M	184.13M	177.03M	174.44M	166.34M	140.04M	121.56M	129.18M	120.83M	126.27M	115.41M	126.86M	143.56M	131.79M	125.8M