VMware Inc. (VMW) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

VMware Inc.

NYSE: VMW · Real-Time Price · USD
142.48
-7.43 (-4.96%)
At close: Nov 21, 2023, 10:00 PM

VMware Income Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020
Revenue
13.61B 13.54B 13.35B 13.17B 13.14B 12.95B 12.85B 12.61B 12.29B 12.03B 11.77B 12.12B 11.71B 11.28B
Cost of Revenue
2.56B 2.52B 2.48B 2.43B 2.39B 2.34B 2.27B 2.22B 2.16B 2.09B 2.04B 2.19B 2.05B 1.93B
Gross Profit
11.05B 11.01B 10.87B 10.73B 10.76B 10.6B 10.58B 10.39B 10.13B 9.94B 9.72B 9.93B 9.66B 9.35B
Operating Income
1.9B 1.92B 2.02B 2.15B 2.28B 2.24B 2.39B 2.61B 2.74B 2.75B 2.61B 2.17B 1.95B 1.94B
Interest Income
62M 57M 57M 57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
1.84B 1.76B 1.79B 1.79B 1.93B 1.93B 2.08B 2.39B 2.48B 2.5B 2.38B 1.65B 1.76B 1.27B
Net Income
1.43B 1.3B 1.31B 1.41B 1.57B 1.64B 1.82B 2.02B 2.06B 2.1B 2.06B 1.59B 1.77B 6.25B
Selling & General & Admin
5.64B 5.61B 5.43B 5.36B 5.32B 5.24B 5.13B 4.78B 4.61B 4.51B 4.48B 5.44B 5.34B 5.17B
Research & Development
3.42B 3.39B 3.32B 3.21B 3.15B 3.12B 3.06B 3.01B 2.96B 2.86B 2.82B 2.91B 2.78B 2.65B
Other Expenses
35M 62M 62M 28M 28M 1M 1M n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
9.09B 9.06B 8.81B 8.61B 8.5B 8.37B 8.19B 7.79B 7.57B 7.37B 7.29B 8.35B 8.12B 7.82B
Interest Expense
319M 314M 305M 301M 298M 273M 252M 221M 199M 205M 204M 198M 186M 165M
Selling & Marketing Expenses
4.46B 4.44B 4.39B 4.29B 4.22B 4.16B 4.07B 3.98B 3.88B 3.75B 3.71B 4B 3.92B 3.82B
Cost & Expenses
11.65B 11.56B 11.27B 11.01B 10.86B 10.71B 10.46B 10.01B 9.73B 9.46B 9.34B 9.86B 9.49B 9.06B
Income Tax Expense
419M 467M 478M 381M 352M 289M 264M 363M 424M 403M 324M 78M 3M -4.97B
Shares Outstanding (Basic)
430.39M 428.19M 425.81M 423.99M 422M 420.59M 421.76M 419.46M 419.36M 420.79M 420.09M 420.86M 421.7M 419.57M
Shares Outstanding (Diluted)
434.09M 431.58M 429.81M 427.78M 424.13M 424.56M 422.98M 423.4M 423.71M 422.04M 424.6M 425.49M 423.05M 421.51M
EPS (Basic)
3.33 3.04 3.09 3.32 3.73 3.89 4.33 4.82 4.90 4.98 4.89 3.78 3.73 15.39
EPS (Diluted)
3.32 3.04 3.09 3.32 3.72 3.87 4.31 4.78 4.86 4.95 4.86 3.76 3.70 15.11
EBITDA
2.61B 2.59B 2.42B 2.54B 2.88B 2.97B 3.37B 3.26B 3.15B 2.88B 2.73B 2.54B 2.42B 2.47B
EBIT
2.15B 2.14B 2.12B 2.11B 2.31B 2.26B 2.42B 2.44B 2.33B 2.33B 2.19B 1.99B 1.89B 1.82B
Depreciation & Amortization
459M 451M 299M 428M 579M 713M 960M 826M 823M 545M 540M 553M 532M 648M