VerifyMe Inc. (VRME)
NASDAQ: VRME
· Real-Time Price · USD
0.88
-0.03 (-2.76%)
At close: Aug 19, 2025, 10:19 AM
VerifyMe Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 4.52M | 4.46M | 7.66M | 5.43M | 5.35M | 5.76M | 8.71M | 5.6M | 5.33M | 5.66M | 9.7M | 5.21M | 4.5M | 161K | 255K | 300K | 124K | 188K |
Cost of Revenue | 2.93M | 2.96M | 5.24M | 3.54M | 3.26M | 3.5M | 5.88M | 3.31M | 3.75M | 3.91M | 6.88M | 3.36M | 2.81M | 38K | 85K | 114K | 26K | 43K |
Gross Profit | 1.59M | 1.49M | 2.42M | 1.9M | 2.09M | 2.26M | 2.84M | 2.29M | 1.59M | 1.75M | 2.83M | 1.85M | 1.69M | 123K | 170K | 186K | 98K | 145K |
Operating Income | -322K | -593K | -287K | -618K | -536K | -647K | 69K | -855K | -1.04M | -1.75M | -205K | -1.2M | -1.32M | -1.9M | -1.35M | -9.24M | -1.53M | -1.22M |
Interest Income | n/a | 22K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 32K | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 571K | -571K | -501K | -2.42M | -346K | -553K | 2K | -930K | -882K | -1.58M | 108K | -557K | -12.55M | -1.39M | -1M | 7.19M | -1.36M | -1.22M |
Net Income | 571K | -571K | -501K | -2.42M | -346K | -553K | 2K | -930K | -882K | -1.7M | 74K | -589K | -12.55M | -1.39M | -1M | 7.19M | -1.36M | -1.22M |
Selling & General & Admin | 988K | 1.15M | 1.43M | 1.18M | 1.1M | 1.47M | 1.85M | 3.14M | 2.85M | 3.25M | 2.71M | 2.69M | 2.98M | 1.76M | 1.31M | 1.2M | 1.51M | 1.35M |
Research & Development | 5K | 5K | 5K | 5K | 5K | 55K | 84K | 5K | 10K | 8K | 16K | 39K | 25K | 9K | 26K | 8K | 12K | 5K |
Other Expenses | 920K | 926K | 1.26M | 1.33M | 1.52M | 1.38M | 835K | n/a | n/a | -2K | 3K | 25K | n/a | 3K | n/a | n/a | n/a | n/a |
Operating Expenses | 1.91M | 2.08M | 2.7M | 2.51M | 2.63M | 2.91M | 2.77M | 3.15M | 2.86M | 3.26M | 2.73M | 2.73M | 3.01M | 1.77M | 1.33M | 1.21M | 1.53M | 1.36M |
Interest Expense | 32K | n/a | 21K | 29K | 42K | 38K | 34K | 39K | 46K | 42K | 34K | 32K | n/a | n/a | 1K | 1K | n/a | n/a |
Selling & Marketing Expenses | 272K | 296K | 362K | 401K | 210K | 350K | 241K | 377K | 527K | 494K | 494K | 478K | 447K | 299K | 320K | 299K | 297K | 247K |
Cost & Expenses | 4.84M | 5.05M | 7.95M | 6.05M | 5.89M | 6.41M | 8.64M | 6.46M | 6.37M | 7.17M | 9.6M | 6.09M | 5.82M | 1.81M | 1.42M | 1.32M | 1.55M | 1.4M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 118K | 34K | 32K | 23K | -253K | -1K | 1K | -102K | n/a |
Shares Outstanding (Basic) | 12.47M | 12.29M | 10.4M | 10.6M | 10.24M | 10.07M | 9.91M | 9.88M | 9.77M | 9.33M | 9.16M | 8.94M | 8.22M | 7.18M | 7.21M | 7.29M | 7.39M | 6.39M |
Shares Outstanding (Diluted) | 12.47M | 12.29M | 10.4M | 10.6M | 10.24M | 10.07M | 9.91M | 9.88M | 9.77M | 9.33M | 9.54M | 8.94M | 8.39M | 7.18M | 7.54M | 7.57M | 7.39M | 6.56M |
EPS (Basic) | -0.02 | -0.05 | -0.05 | -0.23 | -0.03 | -0.05 | 0.00 | -0.09 | -0.09 | -0.18 | 0.01 | -0.07 | -1.53 | -0.19 | -0.14 | 0.99 | -0.18 | -0.19 |
EPS (Diluted) | -0.02 | -0.05 | -0.05 | -0.23 | -0.03 | -0.05 | 0.00 | -0.09 | -0.09 | -0.18 | 0.01 | -0.07 | -1.5 | -0.19 | -0.13 | 0.95 | -0.18 | -0.19 |
EBITDA | -322K | -285K | -173K | -2.09M | -236K | -216K | 335K | -560K | -780K | -1.26M | 366K | -614K | -1.11M | -1.61M | -1.13M | -997K | -1.39M | -1.19M |
EBIT | n/a | -571K | -480K | -2.4M | -536K | -515K | 36K | -855K | -1.04M | -1.54M | 100K | -875K | -1.32M | -1.65M | -1.16M | -1.03M | -1.43M | -1.22M |
Depreciation & Amortization | n/a | 286K | 307K | 306K | 300K | 299K | 299K | 295K | 258K | 282K | 266K | 261K | 208K | 35K | 33K | 29K | 32K | 23K |