VerifyMe Inc. (VRME)
NASDAQ: VRME
· Real-Time Price · USD
0.90
-0.01 (-0.55%)
At close: Aug 19, 2025, 10:19 AM
VerifyMe Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 22.07M | 22.9M | 24.21M | 25.26M | 25.43M | 25.41M | 25.31M | 26.3M | 25.91M | 25.08M | 19.58M | 10.13M | 5.21M | 840K | 867K | 687.2K | 487.9K | 439.15K |
Cost of Revenue | 14.68M | 15.01M | 15.54M | 16.18M | 15.95M | 16.43M | 16.84M | 17.85M | 17.89M | 16.96M | 13.09M | 6.29M | 3.05M | 263K | 268K | 196.41K | 101.03K | 88.2K |
Gross Profit | 7.39M | 7.89M | 8.66M | 9.08M | 9.48M | 8.98M | 8.47M | 8.46M | 8.02M | 8.12M | 6.49M | 3.83M | 2.16M | 577K | 599K | 490.8K | 386.87K | 350.96K |
Operating Income | -1.82M | -2.03M | -2.09M | -1.73M | -1.97M | -2.47M | -3.58M | -3.85M | -4.2M | -4.48M | -4.63M | -5.78M | -13.82M | -14.02M | -13.34M | -13.44M | -5.18M | -4.39M |
Interest Income | 22K | 22K | n/a | n/a | n/a | n/a | n/a | n/a | 32K | 32K | 32K | 32K | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -2.92M | -3.84M | -3.82M | -3.32M | -1.83M | -2.36M | -3.39M | -3.28M | -2.91M | -14.58M | -14.4M | -15.51M | -7.76M | 3.43M | 3.61M | 3.44M | -4.73M | -6.02M |
Net Income | -2.92M | -3.84M | -3.82M | -3.32M | -1.83M | -2.36M | -3.51M | -3.44M | -3.1M | -14.77M | -14.46M | -15.54M | -7.76M | 3.43M | 3.61M | 3.44M | -4.73M | -6.02M |
Selling & General & Admin | 4.75M | 4.87M | 5.19M | 5.6M | 7.57M | 9.31M | 11.09M | 11.95M | 11.5M | 11.63M | 10.15M | 8.74M | 7.26M | 5.79M | 5.38M | 5.3M | 5.15M | 4.44M |
Research & Development | 20K | 20K | 70K | 149K | 149K | 154K | 107K | 39K | 73K | 88K | 89K | 99K | 68K | 55K | 51K | 36.79K | 35.6K | 24K |
Other Expenses | 4.44M | 5.04M | 5.49M | 5.06M | 3.73M | 2.22M | 833K | 1K | 26K | 26K | 31K | 28K | 3K | 3K | n/a | n/a | n/a | n/a |
Operating Expenses | 9.21M | 9.93M | 10.75M | 10.81M | 11.45M | 11.68M | 12.03M | 11.99M | 11.57M | 11.72M | 10.23M | 8.84M | 7.32M | 5.84M | 5.43M | 5.33M | 5.19M | 4.46M |
Interest Expense | 82K | 92K | 130K | 143K | 153K | 157K | 161K | 161K | 154K | 108K | 66K | 33K | 2K | 2K | 2K | 1.81K | 1.05K | 1.05K |
Selling & Marketing Expenses | 1.33M | 1.27M | 1.32M | 1.2M | 1.18M | 1.5M | 1.64M | 1.89M | 1.99M | 1.91M | 1.72M | 1.54M | 1.36M | 1.22M | 1.16M | 1.08M | 1.07M | 855.09K |
Cost & Expenses | 23.89M | 24.94M | 26.3M | 26.99M | 27.4M | 27.88M | 28.64M | 29.6M | 29.23M | 28.68M | 23.32M | 15.14M | 10.37M | 6.11M | 5.7M | 5.53M | 5.29M | 4.55M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | 118K | 152K | 184K | 207K | -164K | -199K | -230K | -355K | -102K | -382.31K | -383.13K | -304.58K |
Shares Outstanding (Basic) | 12.47M | 12.29M | 10.4M | 10.6M | 10.24M | 10.07M | 9.91M | 9.88M | 9.77M | 9.33M | 9.16M | 8.94M | 8.22M | 7.18M | 7.21M | 7.29M | 7.39M | 6.39M |
Shares Outstanding (Diluted) | 12.47M | 12.29M | 10.4M | 10.6M | 10.24M | 10.07M | 9.91M | 9.88M | 9.77M | 9.33M | 9.54M | 8.94M | 8.39M | 7.18M | 7.54M | 7.57M | 7.39M | 6.56M |
EPS (Basic) | -0.34 | -0.36 | -0.37 | -0.32 | -0.18 | -0.24 | -0.36 | -0.36 | -0.33 | -1.77 | -1.78 | -1.93 | -0.87 | 0.48 | 0.48 | 0.41 | -0.76 | -1.62 |
EPS (Diluted) | -0.34 | -0.36 | -0.37 | -0.32 | -0.18 | -0.24 | -0.36 | -0.36 | -0.33 | -1.74 | -1.75 | -1.89 | -0.87 | 0.45 | 0.45 | 0.37 | -0.76 | -1.62 |
EBITDA | -2.87M | -2.78M | -2.71M | -2.21M | -677K | -1.22M | -2.26M | -2.23M | -2.28M | -2.62M | -2.98M | -4.47M | -4.86M | -5.13M | -4.71M | -4.82M | -4.79M | -4.11M |
EBIT | -3.45M | -3.98M | -3.93M | -3.41M | -1.87M | -2.37M | -3.4M | -3.33M | -3.35M | -3.63M | -3.75M | -5.01M | -5.16M | -5.27M | -4.83M | -5.12M | -5.08M | -4.4M |
Depreciation & Amortization | 899K | 1.2M | 1.21M | 1.2M | 1.19M | 1.15M | 1.13M | 1.1M | 1.07M | 1.02M | 770K | 537K | 305K | 129K | 117K | 112.29K | 106.29K | 98.29K |