ctrl K

VS Media Limited Class A... (VSME)

NASDAQ: VSME · Real-Time Price · USD

0.88

-0.03 (-3.19%)

At close: May 01, 2025, 2:17 PM

0.86

-2.33%

After-hours: May 01, 2025, 05:09 PM EDT

VS Media Class A Ordinary Shares Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q2 2024	Q2 2023	Q4 2022	Q2 2022
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022
Revenue	542.45K	514.63K	449.92K	600.15K	552.78K
Cost of Revenue	405.71K	438.09K	355.47K	457.37K	407.31K
Gross Profit	136.73K	76.54K	94.45K	142.77K	145.47K
Operating Income	-474.13K	-410.87K	-279K	-103.95K	25.84K
Interest Income	348.26	498.14	n/a	n/a	n/a
Pretax Income	-507.81K	-426.96K	-295.85K	-246.74K	16.1K
Net Income	-507.81K	-426.96K	-295.85K	-247.18K	15.03K
Selling & General & Admin	610.86K	487.41K	373.45K	246.72K	119.64K
Research & Development	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a
Operating Expenses	610.86K	487.41K	373.45K	246.72K	119.64K
Interest Expense	35.78K	16.79K	18.83K	14.39K	12.02K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	-1.02M	-925.5K	728.92K	704.09K	526.95K
Income Tax Expense	n/a	n/a	-1.06	436.70	1.07K
Shares Outstanding (Basic)	7.99M	3.55M	22M	20M	22M
Shares Outstanding (Diluted)	7.99M	3.55M	22M	20M	22M
EPS (Basic)	-0.06	-0.12	-0.01	-0.01	0.00
EPS (Diluted)	-0.06	-0.12	-0.01	-0.01	0.00
EBITDA	-470.01K	-408.37K	-274.78K	-102.19K	27.64K
EBIT	-472.04K	-410.18K	-277.02K	-232.34K	28.12K
Depreciation & Amortization	2.03K	1.81K	2.24K	1.76K	1.8K