ctrl K

VS Media Limited Class A... (VSME)

NASDAQ: VSME · Real-Time Price · USD

0.88

-0.03 (-3.19%)

At close: May 01, 2025, 2:17 PM

0.86

-2.33%

After-hours: May 01, 2025, 05:09 PM EDT

VS Media Class A Ordinary Shares Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q2 2024	Q2 2023	Q4 2022	Q2 2022
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022
Revenue	1.06M	964.55K	1.05M	1.15M	552.78K
Cost of Revenue	843.8K	793.56K	812.84K	864.68K	407.31K
Gross Profit	213.28K	170.99K	237.22K	288.24K	145.47K
Operating Income	-884.99K	-689.87K	-382.95K	-78.11K	25.84K
Interest Income	846.40	498.14	n/a	n/a	n/a
Pretax Income	-934.78K	-722.81K	-542.59K	-230.64K	16.1K
Net Income	-934.78K	-722.81K	-543.03K	-232.14K	15.03K
Selling & General & Admin	1.1M	860.86K	620.17K	366.35K	119.64K
Research & Development	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.1M	860.86K	620.17K	366.35K	119.64K
Interest Expense	52.57K	35.62K	33.22K	26.41K	12.02K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	-1.94M	-196.58K	1.43M	1.23M	526.95K
Income Tax Expense	n/a	-1.06	435.64	1.5K	1.07K
Shares Outstanding (Basic)	7.99M	3.55M	22M	20M	22M
Shares Outstanding (Diluted)	7.99M	3.55M	22M	20M	22M
EPS (Basic)	-0.18	-0.13	-0.03	-0.01	0.00
EPS (Diluted)	-0.18	-0.13	-0.03	-0.01	0.00
EBITDA	-878.38K	-683.15K	-376.97K	-74.55K	27.64K
EBIT	-882.22K	-687.2K	-509.37K	-204.22K	28.12K
Depreciation & Amortization	3.84K	4.05K	4K	3.57K	1.8K