Vitrolife AB (publ) (VTRLY)

PNK: VTRLY · Real-Time Price · USD

18.00

0.00 (0.00%)

At close: Apr 29, 2025, 9:35 AM

Vitrolife AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	842M	959M	867M	941M	841M	904M	848M	905M	854M	855M	798M	829M	752M	514.23M	405.56M	382.05M	378.96M	382.39M	320.15M	209.17M	333.87M	409.49M	377.99M	380.73M	311.92M	320.11M	284.01M	283.23M	263.99M	270.85M	245.9M	285.38M	244.08M	250.91M	210.43M	207.77M	187M
Cost of Revenue	359M	373M	359M	442M	423M	452M	375M	400M	369M	392M	371M	358M	333M	214.81M	143M	144.91M	132M	130.56M	121.12M	97.97M	128.25M	157M	134.64M	135.82M	114.02M	105.69M	96.15M	95.89M	92.49M	96.89M	82.56M	98.77M	86.28M	82.43M	79.51M	71.05M	61.82M
Gross Profit	483M	586M	508M	499M	418M	452M	473M	505M	485M	463M	427M	471M	419M	299.43M	262.57M	237.14M	246.96M	251.82M	199.03M	111.19M	205.62M	252.49M	243.35M	244.91M	197.91M	214.42M	187.86M	187.34M	171.51M	173.96M	163.34M	186.61M	157.8M	168.48M	130.92M	136.72M	125.18M
Operating Income	151M	225M	174M	238M	160M	195M	179M	188M	159M	168M	177M	175M	133M	39.57M	142.18M	111.15M	142.48M	147.33M	112.47M	16.41M	93.8M	131M	130.48M	122.94M	103.53M	101.73M	104.04M	98.48M	89.66M	87.34M	81.11M	94.6M	78.31M	78.35M	56.69M	61.78M	52.02M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	141M	182M	155M	192M	143M	-4.13B	152M	135M	130M	106M	149M	169M	113M	61.31M	140.8M	109.92M	147.93M	137.69M	112.98M	11.45M	104.07M	123.12M	136.89M	122.2M	110.48M	107.5M	96.23M	100.34M	94.52M	89.82M	79.19M	93.97M	77.93M	77.83M	58.23M	62.73M	50.14M
Net Income	100M	139M	116M	143M	115M	-4.18B	122M	106M	100M	74M	108M	130M	82M	32.62M	104M	86M	118M	107.22M	88.16M	11.63M	79.84M	96.13M	106.7M	94.64M	85.32M	84M	75.07M	79.27M	71.36M	68.38M	64.76M	71.3M	59.2M	59.51M	44.47M	47.96M	38.43M
Selling & General & Admin	298M	341M	290M	235M	226M	230M	258M	282M	286M	266M	241M	254M	240M	225.32M	92.27M	99.57M	86.58M	74.89M	72.24M	73.49M	90.73M	87.72M	89.96M	96.86M	76.42M	78.53M	65.94M	71.75M	67.59M	72.71M	64.37M	71.42M	61.11M	69.08M	60.19M	63.59M	56.98M
Research & Development	26M	28M	30M	26M	32M	27M	31M	33M	34M	23M	33M	43M	44M	37.06M	27.73M	25.08M	24.57M	26.05M	17.8M	22.26M	25.65M	30.83M	23.54M	24.58M	20.57M	35.81M	15.34M	18.84M	18.46M	16.95M	16.1M	17.57M	18.49M	18.37M	15.29M	15.38M	12.55M
Other Expenses	8M	-8M	14M	5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	332M	361M	334M	261M	258M	257M	293M	318M	326M	314M	250M	296M	285M	268.82M	120.38M	125.99M	104.48M	98.7M	86.56M	94.78M	111.82M	121.25M	112.87M	121.97M	94.38M	117.53M	83.82M	88.86M	81.84M	84.65M	82.23M	92.01M	79.49M	90.76M	74.22M	74.94M	73.16M
Interest Expense	n/a	n/a	n/a	25M	24M	15M	26M	53M	29M	63M	29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	183M	199M	190M	196M	169M	182M	162M	175M	165M	163M	145M	152M	142M	89.82M	50M	53.85M	50.62M	48.17M	40.74M	48.75M	59.27M	62.11M	56.1M	66.13M	47.25M	51.46M	44.29M	46.63M	42.16M	44.65M	41.11M	45.9M	38.62M	43.7M	39M	38.93M	34.05M
Cost & Expenses	691M	734M	693M	703M	681M	709M	668M	718M	695M	706M	621M	654M	618M	483.63M	263.38M	270.9M	236.48M	229.27M	207.68M	192.76M	240.07M	278.25M	247.51M	257.8M	208.39M	223.22M	179.97M	184.75M	174.33M	181.53M	164.8M	190.78M	165.77M	173.19M	153.73M	145.99M	134.98M
Income Tax Expense	41M	43M	40M	49M	28M	49M	30M	29M	31M	33M	41M	39M	31M	27.73M	36.17M	23.49M	29.02M	30.15M	24.39M	-180K	23.97M	26.67M	30.09M	27.24M	24.85M	23.35M	21.08M	20.77M	22.69M	21.31M	14.24M	22.49M	18.27M	18.09M	13.63M	14.55M	11.44M
Shares Outstanding (Basic)	135.42M	135.42M	135.42M	135.4M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	124.09M	117.31M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M
Shares Outstanding (Diluted)	135.42M	135.71M	135.57M	135.4M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	124.09M	117.31M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M
EPS (Basic)	0.74	1.03	0.86	1.06	0.85	-30.87	0.90	0.78	0.74	0.55	0.80	0.96	0.61	0.20	0.89	0.79	1.09	0.99	0.81	0.11	0.74	0.89	0.98	0.87	0.79	0.77	0.69	0.73	0.66	0.63	0.60	0.66	0.55	0.55	0.41	0.44	0.35
EPS (Diluted)	0.74	1.02	0.86	1.06	0.85	-30.87	0.90	0.78	0.74	0.55	0.80	0.96	0.61	0.20	0.89	0.79	1.09	0.99	0.81	0.11	0.74	0.89	0.98	0.87	0.79	0.77	0.69	0.73	0.66	0.63	0.60	0.66	0.55	0.55	0.41	0.44	0.35
EBITDA	150M	225M	173M	217M	272M	-4.14B	180M	187M	159M	214M	178M	174M	134M	74.53M	163M	134M	163M	161.29M	133.94M	39.88M	93.8M	138.05M	130.48M	122.94M	103.53M	114.51M	104.04M	98.48M	89.66M	105.74M	81.11M	94.6M	78.31M	79.22M	56.69M	61.78M	52.02M
EBIT	150M	225M	173M	217M	168M	-4.14B	180M	187M	159M	95M	178M	174M	134M	32M	143M	111M	142M	145.59M	112.47M	16.41M	93.8M	138.05M	130.48M	122.94M	103.53M	106.88M	104.04M	98.48M	89.66M	87.34M	81.11M	94.6M	78.31M	79.22M	56.69M	61.78M	52.02M
Depreciation & Amortization	n/a	n/a	-1M	109M	105M	109M	109M	105M	103M	105M	98M	98M	95M	45.02M	20.06M	23.24M	20.59M	16.87M	21.48M	23.47M	22.26M	541K	24.76M	23.5M	22.59M	5.14M	16.95M	17.7M	16.61M	16.43M	16.92M	16.98M	16.63M	875K	14.76M	11.86M	10.27M