Vitrolife AB (publ) (VTRLY)

PNK: VTRLY · Real-Time Price · USD

18.00

0.00 (0.00%)

At close: Apr 29, 2025, 9:35 AM

Vitrolife AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.61B	3.61B	3.55B	3.53B	3.5B	3.51B	3.46B	3.41B	3.34B	3.23B	2.89B	2.5B	2.05B	1.68B	1.55B	1.46B	1.29B	1.25B	1.27B	1.33B	1.5B	1.48B	1.39B	1.3B	1.2B	1.15B	1.1B	1.06B	1.07B	1.05B	1.03B	990.8M	913.19M	856.11M	804.22M	770.6M	746.97M
Cost of Revenue	1.53B	1.6B	1.68B	1.69B	1.65B	1.6B	1.54B	1.53B	1.49B	1.45B	1.28B	1.05B	835.71M	634.71M	550.47M	528.59M	481.66M	477.91M	504.34M	517.86M	555.71M	541.48M	490.17M	451.68M	411.75M	390.22M	381.42M	367.83M	370.71M	364.51M	350.05M	347M	319.27M	294.81M	274.49M	252.15M	243.41M
Gross Profit	2.08B	2.01B	1.88B	1.84B	1.85B	1.92B	1.93B	1.88B	1.85B	1.78B	1.62B	1.45B	1.22B	1.05B	998.49M	934.95M	809M	767.66M	768.33M	812.65M	946.37M	938.65M	900.59M	845.1M	787.52M	761.12M	720.66M	696.15M	695.42M	681.71M	676.23M	643.81M	593.92M	561.3M	529.73M	518.45M	503.56M
Operating Income	788M	797M	767M	772M	722M	721M	694M	692M	679M	653M	524.57M	489.76M	425.9M	435.38M	543.14M	513.42M	418.69M	370.01M	353.68M	371.69M	478.22M	487.95M	458.68M	432.24M	407.79M	393.92M	379.52M	356.59M	352.71M	341.36M	332.37M	307.96M	275.13M	248.84M	240.48M	249.98M	238.7M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	670M	672M	-3.64B	-3.64B	-3.7B	-3.71B	523M	520M	554M	537M	492.31M	484.12M	425.04M	459.97M	536.34M	508.52M	410.05M	366.19M	351.63M	375.54M	486.28M	492.69M	477.07M	436.41M	414.55M	398.58M	380.91M	363.87M	357.5M	340.92M	328.92M	307.96M	276.72M	248.93M	240.85M	249M	234.45M
Net Income	498M	513M	-3.81B	-3.8B	-3.84B	-3.85B	402M	388M	412M	394M	352.62M	348.62M	304.62M	340.62M	415.22M	399.38M	325.01M	286.85M	275.75M	294.29M	377.3M	382.79M	370.65M	339.02M	323.65M	309.7M	294.08M	283.77M	275.8M	263.64M	254.78M	234.49M	211.15M	190.37M	188.03M	195.89M	186.28M
Selling & General & Admin	1.16B	1.09B	981M	949M	996M	1.06B	1.09B	1.07B	1.05B	1B	960.33M	811.59M	657.16M	503.74M	353.3M	333.28M	307.2M	311.35M	324.18M	341.9M	365.28M	350.96M	341.78M	317.76M	292.64M	283.81M	277.99M	276.42M	276.09M	269.61M	265.98M	261.8M	253.97M	249.83M	235.09M	231.14M	222.75M
Research & Development	110M	116M	115M	116M	123M	125M	121M	123M	133M	143M	157.06M	151.79M	133.88M	114.45M	103.44M	93.5M	90.68M	91.76M	96.53M	102.28M	104.6M	99.52M	104.5M	96.3M	90.57M	88.46M	69.59M	70.36M	69.09M	69.12M	70.53M	69.72M	67.53M	61.59M	55.01M	54.79M	53.33M
Other Expenses	19M	11M	19M	5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.29B	1.21B	1.11B	1.07B	1.13B	1.19B	1.25B	1.21B	1.19B	1.15B	1.1B	970.21M	800.2M	619.68M	449.56M	415.73M	384.52M	391.86M	414.4M	440.72M	467.91M	450.47M	446.75M	417.7M	384.58M	372.05M	339.17M	337.58M	340.73M	338.37M	344.49M	336.48M	319.42M	313.09M	306.87M	286.09M	282.48M
Interest Expense	25M	49M	64M	90M	118M	123M	171M	174M	121M	92M	29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	768M	754M	737M	709M	688M	684M	665M	648M	625M	602M	528.82M	433.82M	335.67M	244.28M	202.63M	193.38M	188.28M	196.93M	210.86M	226.22M	243.6M	231.58M	220.94M	209.13M	189.63M	184.54M	177.73M	174.55M	173.82M	170.28M	169.33M	167.22M	160.25M	155.69M	148.17M	143.99M	139.77M
Cost & Expenses	2.82B	2.81B	2.79B	2.76B	2.78B	2.79B	2.79B	2.74B	2.68B	2.6B	2.38B	2.02B	1.64B	1.25B	1B	944.33M	866.18M	869.77M	918.75M	958.58M	1.02B	991.95M	936.92M	869.38M	796.34M	762.28M	720.59M	705.41M	711.44M	702.88M	694.54M	683.47M	638.68M	607.89M	581.36M	538.24M	525.89M
Income Tax Expense	173M	160M	166M	156M	136M	139M	123M	134M	144M	144M	138.73M	133.89M	118.39M	116.41M	118.83M	107.05M	83.38M	78.33M	74.85M	80.55M	107.97M	108.86M	105.53M	96.52M	90.05M	87.89M	85.85M	79M	80.73M	76.31M	73.1M	72.49M	64.55M	57.72M	52.23M	52.57M	47.62M
Shares Outstanding (Basic)	135.42M	135.42M	135.42M	135.4M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	124.09M	117.31M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M
Shares Outstanding (Diluted)	135.42M	135.71M	135.57M	135.4M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	135.39M	124.09M	117.31M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M	108.55M
EPS (Basic)	3.69	3.80	-28.1	-28.06	-28.34	-28.45	2.97	2.87	3.05	2.92	2.57	2.66	2.49	2.97	3.76	3.68	3.00	2.65	2.55	2.72	3.48	3.53	3.41	3.12	2.98	2.85	2.71	2.62	2.55	2.44	2.36	2.17	1.95	1.75	1.73	1.80	1.71
EPS (Diluted)	3.68	3.79	-28.1	-28.06	-28.34	-28.45	2.97	2.87	3.05	2.92	2.57	2.66	2.49	2.97	3.76	3.68	3.00	2.65	2.55	2.72	3.48	3.53	3.41	3.12	2.98	2.85	2.71	2.62	2.55	2.44	2.36	2.17	1.95	1.75	1.73	1.80	1.71
EBITDA	765M	887M	-3.48B	-3.47B	-3.5B	-3.62B	740M	738M	725M	700M	560.53M	545.53M	505.53M	534.53M	621.29M	592.24M	498.12M	428.92M	405.68M	402.21M	485.27M	495M	471.46M	445.02M	420.56M	406.69M	397.92M	374.99M	371.12M	359.76M	333.25M	308.83M	276.01M	249.72M	242.37M	251.87M	240.59M
EBIT	765M	783M	-3.58B	-3.58B	-3.61B	-3.62B	621M	619M	606M	581M	518M	483M	420M	428M	541.59M	511.06M	416.47M	368.28M	360.74M	378.74M	485.27M	495M	463.82M	437.38M	412.93M	399.06M	379.52M	356.59M	352.71M	341.36M	333.25M	308.83M	276.01M	249.72M	242.37M	251.87M	240.59M
Depreciation & Amortization	108M	213M	322M	432M	428M	426M	422M	411M	404M	396M	336.02M	258.08M	183.32M	108.91M	80.76M	82.17M	82.4M	84.07M	67.74M	71.03M	71.06M	71.39M	75.99M	68.17M	62.38M	56.4M	67.68M	67.65M	66.93M	66.95M	51.4M	49.24M	44.11M	37.76M	38.78M	40.02M	40.06M