Vestas Wind Systems A/S (VWDRY)

PNK: VWDRY · Real-Time Price · USD

4.32

-0.07 (-1.59%)

At close: May 01, 2025, 3:59 PM

Vestas Wind Systems A/S Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	17.3B	15.93B	15.1B	15.23B	15.38B	15.39B	14.95B	14.83B	14.49B	14.25B	15.88B	16.11B	15.59B	15.31B	14.54B	14.55B	14.82B	15.2B	14.07B	12.65B	12.15B	10.87B	10.03B	10.17B	10.13B	9.88B	9.82B	9.76B	9.95B	10.15B	10.31B	10.66B	10.24B	9.96B	9.18B	8.37B
Cost of Revenue	15.24B	14.46B	13.83B	13.89B	14.1B	14.8B	14.55B	14.55B	14.37B	13.58B	14.77B	14.72B	14.03B	13.61B	12.82B	12.98B	13.28B	13.59B	12.46B	10.97B	10.39B	9.22B	8.56B	8.59B	8.5B	8.18B	8.02B	7.89B	7.99B	8.09B	8.19B	8.4B	8.11B	7.92B	7.34B	6.84B
Gross Profit	2.06B	1.47B	1.27B	1.34B	1.28B	598M	408M	284M	118M	675M	1.11B	1.39B	1.56B	1.7B	1.72B	1.57B	1.54B	1.61B	1.61B	1.69B	1.76B	1.65B	1.47B	1.58B	1.63B	1.71B	1.8B	1.87B	1.96B	2.05B	2.12B	2.26B	2.13B	2.03B	1.83B	1.53B
Operating Income	794M	234M	69M	186M	320M	-373M	-570M	-650M	-1.2B	-669M	-336M	-87M	322M	594M	806M	739M	698M	744M	755M	849M	1B	900M	707M	838M	921M	1.01B	1.13B	1.15B	1.23B	1.35B	1.43B	1.55B	1.42B	1.37B	1.17B	912M
Interest Income	n/a	94M	126M	184M	195M	116M	149M	91M	80M	102M	37M	37M	37M	41M	41M	41M	41M	68M	68M	68M	68M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	14M	45M	45M	45M	31M	n/a	34M	34M
Pretax Income	705M	22M	-134M	-34M	102M	-568M	-767M	-776M	-1.7B	-1.16B	-816M	-555M	257M	872M	1.09B	964M	934M	643M	642M	768M	909M	833M	681M	807M	910M	1.01B	1.11B	1.11B	1.19B	1.26B	1.33B	1.46B	1.29B	1.23B	1.1B	895M
Net Income	499M	49M	-49M	-6M	77M	-612M	-788M	-792M	-1.57B	-1.01B	-745M	-537M	171M	717M	879M	785M	762M	482M	504M	599M	704M	640M	513M	607M	684M	760M	834M	836M	894M	942M	998M	1.09B	965M	920M	817M	664M
Selling & General & Admin	938M	931M	918M	891M	876M	847M	852M	823M	813M	788M	779M	764M	735M	667M	606M	555M	523M	533M	524M	504M	489M	490M	472M	462M	443M	445M	461M	481M	498M	486M	468M	494M	478M	465M	473M	439M
Research & Development	380M	373M	371M	364M	371M	411M	399M	400M	457M	419M	415M	426M	364M	324M	310M	280M	265M	280M	275M	274M	268M	262M	253M	247M	229M	217M	213M	241M	235M	219M	224M	215M	227M	248M	239M	221M
Other Expenses	-55M	-1M	n/a	n/a	2M	-47M	-47M	-81M	68M	117M	117M	151M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	15M	15M	15M	14M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	1M	1M
Operating Expenses	1.26B	1.3B	1.29B	1.26B	1.25B	1.21B	1.2B	1.14B	1.34B	1.32B	1.31B	1.34B	1.1B	991M	916M	835M	788M	813M	799M	778M	757M	753M	740M	724M	687M	676M	674M	722M	733M	705M	692M	709M	705M	714M	713M	661M
Interest Expense	n/a	36M	36M	36M	72M	59M	59M	59M	29M	73M	73M	73M	67M	19M	19M	19M	19M	16M	16M	16M	16M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	13M	13M	13M	13M	n/a	n/a	n/a
Selling & Marketing Expenses	535M	513M	489M	473M	452M	458M	458M	454M	462M	423M	407M	396M	367M	334M	307M	277M	281M	284M	276M	255M	222M	225M	205M	197M	189M	188M	201M	216M	229M	220M	202M	206M	190M	193M	197M	190M
Cost & Expenses	16.5B	15.76B	15.12B	15.15B	15.35B	16.01B	15.75B	15.69B	15.71B	14.9B	16.08B	16.06B	15.13B	14.6B	13.74B	13.81B	14.07B	14.4B	13.26B	11.74B	11.14B	9.97B	9.3B	9.31B	9.19B	8.85B	8.69B	8.62B	8.72B	8.8B	8.88B	9.11B	8.82B	8.64B	8.06B	7.5B
Income Tax Expense	211M	-23M	-81M	-22M	23M	43M	20M	15M	-124M	-146M	-75M	-23M	81M	150M	204M	170M	163M	156M	142M	173M	209M	196M	169M	201M	227M	255M	279M	279M	298M	314M	332M	365M	322M	311M	282M	231M
Shares Outstanding (Basic)	3.03B	3.03B	3.03B	3.03B	2.95B	2.9B	2.87B	3.03B	2.94B	2.94B	2.97B	3.02B	3.02B	3.03B	3.03B	2.91B	2.94B	2.94B	2.1B	2.81B	2.91B	3B	3B	2.88B	2.94B	3.05B	3B	3.06B	3.1B	3.19B	3.21B	3.2B	16.65B	3.29B	3.28B	3.28B
Shares Outstanding (Diluted)	3.03B	3.03B	3.03B	3.03B	2.99B	2.9B	2.87B	3.03B	2.94B	2.94B	2.98B	3.02B	3.05B	3.14B	3.08B	2.91B	2.94B	2.94B	2.1B	2.94B	3B	3B	3B	2.88B	3.05B	3.05B	3B	3.06B	3.19B	3.19B	3.21B	3.2B	16.65B	3.31B	3.31B	3.28B
EPS (Basic)	0.16	0.02	-0.02	-0.00	0.02	-0.21	-0.27	-0.27	-0.53	-0.34	-0.25	-0.18	0.05	0.23	0.29	0.26	0.26	0.16	0.17	0.20	0.24	0.22	0.17	0.20	0.23	0.25	0.27	0.26	0.28	0.21	0.22	0.25	0.21	0.28	0.20	0.15
EPS (Diluted)	0.16	0.02	-0.02	-0.00	0.02	-0.21	-0.27	-0.27	-0.53	-0.34	-0.25	-0.18	0.05	0.23	0.29	0.26	0.26	0.16	0.17	0.20	0.24	0.22	0.17	0.20	0.23	0.25	0.27	0.26	0.28	0.21	0.22	0.25	0.21	0.28	0.20	0.15
EBITDA	1.1B	459.75M	475.75M	776.75M	725.75M	223.5M	74.5M	-500K	-100.5M	164M	620M	680M	828M	1.37B	1.39B	1.32B	1.29B	1.06B	916M	1.01B	956M	881M	810M	941M	1.02B	1.1B	1.1B	1.25B	1.33B	1.37B	1.45B	1.44B	1.31B	1.32B	1.12B	869M
EBIT	899M	464M	286M	385M	337M	-1.12B	-1.3B	-1.4B	-1.61B	-684M	-239M	37M	288M	916M	1.01B	950M	974M	748M	765M	859M	956M	871M	718M	849M	932M	1.02B	1.1B	1.12B	1.21B	1.24B	1.32B	1.44B	1.31B	1.41B	1.2B	950M
Depreciation & Amortization	198M	295.75M	490.75M	692.75M	689.75M	693.5M	727.5M	748.5M	861.5M	874.75M	885.75M	881.75M	778.75M	742.5M	666.5M	601.5M	546.5M	538M	511M	484M	459M	370M	286M	263M	236M	232M	275M	270M	261M	147M	146M	156M	156M	250M	244M	220M