Workday Inc. (WDAY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Workday Inc.

NASDAQ: WDAY · Real-Time Price · USD
236.48
4.38 (1.89%)
At close: Oct 03, 2025, 3:59 PM
237.00
0.22%
After-hours: Oct 03, 2025, 07:46 PM EDT

Workday Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020
Net Income
583M 487M 526M 1.62B 1.54B 1.49B 1.38B 66.81M -121.62M -264.44M -366.75M -314.31M -196.17M -26.28M 29.37M 30.92M -36.83M -170.59M -282.43M -338.68M -430.07M -522.77M
Depreciation & Amortization
337M 335M 326M 365M 352.61M 345.03M 389.03M 348.99M 372.23M 393.51M 364.36M 363.14M 358.42M 351.11M 343.72M 330.07M 316.81M 304.61M 293.66M 293.68M 292.05M 286.63M
Stock-Based Compensation
1.62B 1.59B 1.52B 1.47B 1.45B 1.43B 1.42B 1.43B 1.4B 1.35B 1.29B 1.23B 1.19B 1.15B 1.1B 1.07B 1.05B 1.03B 1B 982.16M 953.33M 911.01M
Other Working Capital
-62M -42M 71M -69.53M -20.78M -178.63M 452.65M 365.38M 470.25M 594.81M 342.94M 245.69M 198.48M 205.32M 306.58M 194.56M 230.55M 96.63M 176.67M -20.7M 8.91M 91.33M
Other Non-Cash Items
348M 338M 274M 171.09M 189.96M 150.47M 86.68M 182M 180.74M 241.31M 316.36M 284.43M 278.12M 232.85M 220.82M 213.71M 206.63M 233M 238.41M 223.47M 225.62M 199.13M
Deferred Income Tax
84M 45M 33M -1.02B -1.05B -1.08B -1.09B -30.76M -865K n/a n/a -20.37M -45.59M -151.86M -151.86M -131.5M -106.28M n/a n/a n/a n/a n/a
Change in Working Capital
-377M -253M -218M -259.82M -88.6M -87.96M -34M -150.69M -21.18M -228.09M 48.22M 39.04M -31.65M 84.72M 108.06M 80.63M 71.82M 57.34M 13.96M -148.83M -64.92M 45.12M
Operating Cash Flow
2.59B 2.55B 2.46B 2.34B 2.39B 2.24B 2.15B 1.85B 1.81B 1.49B 1.66B 1.58B 1.55B 1.64B 1.65B 1.59B 1.5B 1.46B 1.27B 1.01B 976.01M 919.12M
Capital Expenditures
-199M -226M -271M -231.75M -241.97M -250.72M -238M -264.79M -264.93M -369.78M -360.25M -368.07M -342.05M -261.23M -272.27M -242.55M -287.41M -266.19M -256.33M -252.96M -229.93M -238.95M
Cash Acquisitions
-303M -313M -825M -823.48M -530M -456.25M 55.75M 55.24M 63.75M n/a n/a -450.33M -510.98M -423.2M -1.1B -600.45M -461.6M -482.83M 256.33M -256.03M -279.06M -358.5M
Purchase of Investments
-4.88B -5.38B -4.81B -4.56B -4.83B -5.05B -6.17B -6.29B -7.33B -7.08B -7.21B -6.25B -4.69B -4.2B -2.98B -3.17B -3.24B -3B -2.8B -2.4B -1.98B -1.96B
Sales Maturities Of Investments
3.7B 3.87B 4.12B 4.08B 4.35B 4.52B 4.67B 4.92B 5.96B 5.71B 5.06B 4.5B 2.98B 2.75B 3.01B 2.86B 2.61B 2.3B 1.82B 1.64B 1.71B 1.62B
Other Investing Acitivies
n/a n/a n/a n/a -1.42M -66.54M -66.86M -70.21M -68.96M -4.09M -3.79M -450K -273K -87.87M -259.28M -311.71M -390.97M -371.45M -262.45M -213.71M -211.43M -177.3M
Investing Cash Flow
-1.69B -2.05B -1.78B -1.53B -1.26B -1.3B -1.75B -1.65B -1.65B -1.75B -2.51B -2.57B -2.56B -2.22B -1.61B -1.47B -1.76B -1.83B -1.24B -1.48B -988.81M -1.11B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a -472K -1.15B -1.15B 1.13B 1.13B 2.27B 2.26B -37.61M -37.65M -37.64M -28.19M 479.03M 488.47M 497.85M 497.76M
Common Stock Repurchased
-850M -863M -701M -737.67M -724.35M -551M -423M -358M -213.31M -74.67M -74.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-547M -527M -555M -503.53M -379.6M -238.74M -1 -203K -295K -335K -6.5M -6.82M -6.69M -6.66M -463K -630K -778K -842K -2.66M -2.58M -2.57M -2.47M
Financial Cash Flow
-1.29B -1.28B -1.15B -1.06B -930.24M -631.84M -268M -209.21M -1.21B -1.08B 1.2B 1.27B 2.42B 2.4B 110.25M 108.61M 110.23M 114.71M 625.05M 626.41M 633.92M 621.09M
Net Cash Flow
-380M -783M -470M -253.25M 201.17M 314.71M 128.76M -11.4M -1.05B -1.33B 354.5M 284.4M 1.4B 1.82B 152.82M 231.74M -153.32M -252.31M 653.2M 154.66M 621.6M 433.08M
Free Cash Flow
2.39B 2.32B 2.19B 2.11B 2.15B 1.99B 1.91B 1.58B 1.54B 1.13B 1.3B 1.21B 1.21B 1.38B 1.38B 1.35B 1.21B 1.19B 1.01B 758.85M 746.08M 680.17M