Wingstop Inc. (WING)
NASDAQ: WING
· Real-Time Price · USD
330.83
-8.80 (-2.59%)
At close: Aug 19, 2025, 3:59 PM
330.00
-0.25%
After-hours: Aug 19, 2025, 07:44 PM EDT
Wingstop Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Sep 24, 2022 | Jun 25, 2022 | Mar 26, 2022 | Dec 25, 2021 | Sep 25, 2021 | Jun 26, 2021 | Mar 27, 2021 |
Revenue | 669.74M | 651.11M | 625.81M | 591.04M | 545.65M | 497.12M | 460.06M | 437.87M | 413.43M | 390.04M | 357.52M | 324.68M | 297.79M | 288.02M | 282.5M | 273.76M | 271.96M | 264.06M |
Cost of Revenue | 347.82M | 285.72M | 271.55M | 253.15M | 227.82M | 255.35M | 237.23M | 226.06M | 184.61M | 173.82M | 156.33M | 139.14M | 152.02M | 144.94M | 141.41M | 134.12M | 132.75M | 127.22M |
Gross Profit | 321.92M | 365.39M | 354.26M | 337.9M | 317.83M | 241.77M | 222.83M | 211.81M | 228.82M | 216.21M | 201.19M | 185.54M | 145.78M | 143.08M | 141.1M | 139.64M | 139.21M | 136.85M |
Operating Income | 165.15M | 161.14M | 165.62M | 153.59M | 144.42M | 129.66M | 112.59M | 111.65M | 105.32M | 101.24M | 92.17M | 77.52M | 74.03M | 70.56M | 73.76M | 69.62M | 63.09M | 63.72M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 232.16M | 231.88M | 147.19M | 135.47M | 126.13M | 111.9M | 94.31M | 92.69M | 84.59M | 78.69M | 69.32M | 56.52M | 55.6M | 54.42M | 58.91M | 40.73M | 33.49M | 33.64M |
Net Income | 171.51M | 172.24M | 108.72M | 100.78M | 94.56M | 83.25M | 70.17M | 68.96M | 62.81M | 59.94M | 52.95M | 42.25M | 40.17M | 38.17M | 42.66M | 29.35M | 28.14M | 28.37M |
Selling & General & Admin | 127.9M | 181.61M | 175.35M | 172.19M | 162.95M | 98.43M | 94.13M | 84.39M | 111.14M | 102.96M | 100.17M | 99.85M | 65.08M | 67.19M | 62.9M | 65.82M | 68.08M | 65.21M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 28.86M | 23.11M | 10.65M | 5.89M | 859K | 434K | 5.96M | 9.19M | 8.88M | 8.8M | 5.2M | 2.02M | 2.34M | 3.88M | 3.45M | 5.57M | -10.38M | -29.1M |
Operating Expenses | 156.77M | 204.25M | 188.64M | 184.31M | 173.39M | 112.09M | 110.21M | 100.12M | 123.48M | 114.63M | 108.23M | 107.19M | 74.48M | 75.57M | 70.84M | 73.43M | 75.97M | 72.97M |
Interest Expense | 28.93M | 25.66M | 21.29M | 19.76M | 19.15M | 18.2M | 18.23M | 18.65M | 19.87M | 21.61M | 21.23M | 19.67M | 17.66M | 15.39M | 14.98M | 15.25M | 15.93M | 16.42M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 504.59M | 489.97M | 460.19M | 437.45M | 401.21M | 367.44M | 347.44M | 326.17M | 308.09M | 288.45M | 264.56M | 246.33M | 226.49M | 220.51M | 212.24M | 207.55M | 208.72M | 200.19M |
Income Tax Expense | 60.64M | 59.65M | 38.47M | 34.69M | 31.57M | 28.64M | 24.14M | 23.73M | 21.77M | 18.75M | 16.37M | 14.28M | 15.44M | 16.25M | 16.25M | 11.38M | 5.35M | 5.27M |
Shares Outstanding (Basic) | 27.91M | 28.39M | 29.09M | 29.27M | 29.34M | 29.35M | 29.41M | 29.75M | 29.97M | 30.03M | 29.92M | 29.91M | 29.88M | 29.85M | 29.83M | 29.8M | 29.74M | 29.71M |
Shares Outstanding (Diluted) | 28M | 28.51M | 29.21M | 29.38M | 29.46M | 29.48M | 29.51M | 29.82M | 30.05M | 30.03M | 30M | 29.97M | 29.91M | 29.97M | 29.97M | 29.96M | 29.87M | 29.84M |
EPS (Basic) | 6.01 | 5.99 | 3.72 | 3.44 | 3.22 | 2.82 | 2.36 | 2.31 | 2.10 | 2.01 | 1.78 | 1.42 | 1.35 | 1.28 | 1.43 | 0.98 | 0.94 | 0.95 |
EPS (Diluted) | 6.00 | 5.97 | 3.71 | 3.43 | 3.20 | 2.81 | 2.35 | 2.30 | 2.10 | 2.00 | 1.77 | 1.41 | 1.34 | 1.28 | 1.43 | 0.99 | 0.95 | 0.96 |
EBITDA | 284.45M | 279.85M | 187.97M | 172.5M | 162.19M | 145.05M | 130.11M | 128.55M | 119.82M | 114.99M | 101.44M | 86.37M | 82.66M | 78.19M | 81.83M | 63.59M | 57.31M | 57.81M |
EBIT | 261.08M | 257.07M | 167.71M | 154.39M | 145.74M | 131.02M | 116.8M | 115.67M | 107.49M | 103.33M | 90.55M | 76.2M | 73.26M | 69.82M | 73.89M | 55.98M | 49.42M | 50.06M |
Depreciation & Amortization | 23.37M | 22.31M | 19.49M | 17.27M | 15.6M | 13.66M | 13.24M | 12.88M | 12.33M | 11.66M | 10.9M | 10.17M | 9.4M | 8.38M | 7.94M | 7.61M | 7.88M | 7.76M |