Winpak Ltd. (WIPKF)

PNK: WIPKF · Real-Time Price · USD

31.00

-0.02 (-0.06%)

At close: May 01, 2025, 12:14 PM

Winpak Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Apr 2, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	284.8M	285.14M	285.47M	283.44M	275.55M	275.64M	273.79M	287.46M	304.52M	292.37M	302.53M	310.25M	275.98M	279.05M	254.17M	243.97M	224.81M	212.09M	210.6M	216.2M	213.6M	217.46M	212.73M	219.62M	224.03M	222.14M	220.65M	225.19M	221.66M	222.32M	218.35M	217.75M	228.35M	215.55M	204.7M	204.13M	198.15M
Cost of Revenue	196.26M	193.13M	194.12M	191.78M	190.13M	196.25M	193.78M	200.56M	216.67M	212.87M	221.05M	221M	194.45M	202.16M	192.14M	174.28M	158.97M	146.68M	144.6M	148.16M	149.43M	151.37M	145.62M	148.36M	154.91M	154.18M	153.83M	155.55M	156.02M	152.63M	152.17M	149.88M	155.07M	146.1M	140.57M	136.18M	130.39M
Gross Profit	88.55M	92.02M	91.35M	91.66M	85.42M	79.39M	80.01M	86.9M	87.85M	79.5M	81.48M	89.25M	81.53M	76.89M	62.03M	69.69M	65.83M	65.41M	66M	68.05M	64.17M	66.09M	67.11M	71.26M	69.13M	67.96M	66.82M	69.64M	65.64M	69.69M	66.18M	67.87M	73.28M	69.45M	64.13M	67.95M	67.77M
Operating Income	44.53M	47.38M	48.26M	49.87M	43.44M	41.72M	40.76M	49.67M	47.66M	40.29M	39.31M	46.78M	45.91M	41.37M	28.32M	38.47M	34.28M	37.46M	37.79M	40.39M	31.12M	36.35M	38.2M	41.84M	38.59M	36.55M	38.01M	39.48M	36.05M	43.1M	37.94M	38.56M	43.14M	42.65M	36.05M	39.5M	39.59M
Interest Income	4.13M	6.11M	6.83M	7.09M	7.53M	6.59M	6.7M	5.46M	4.89M	3.52M	1.85M	682K	273K	256K	237K	212K	277K	268K	388K	744K	1.66M	2.01M	2.17M	2.29M	2.11M	1.86M	1.52M	1.19M	829K	778K	585K	413K	316K	236K	177K	124K	133K
Pretax Income	47.29M	52.55M	53.97M	53.99M	49.2M	48.26M	45.79M	53.55M	52.18M	42.08M	39.77M	46.6M	45.63M	41.16M	28.12M	38.22M	34.12M	37.38M	37.67M	40.52M	32.15M	37.35M	39.56M	43.14M	39.72M	37.3M	38.62M	39.61M	36M	42.79M	37.66M	38.09M	43M	42.8M	36.13M	39.48M	39.61M
Net Income	34.58M	36.62M	38.49M	38.83M	35.52M	34.85M	33.99M	40.01M	39.29M	31.23M	29.57M	33.67M	33.87M	30.03M	20.76M	28.52M	24.5M	27.26M	26.68M	29.23M	23.16M	26.68M	28.58M	31.09M	28.43M	26.68M	27.84M	28.04M	26.36M	39.63M	25.37M	25.75M	28.55M	28.58M	24.04M	25.17M	26.56M
Selling & General & Admin	36.91M	36.38M	36.87M	36.35M	36.7M	33.07M	33.21M	32.15M	35.91M	33.71M	35.4M	36.51M	31.94M	30.29M	29.05M	28.04M	28.08M	25.67M	24.65M	24.01M	25.97M	25.88M	24.16M	25.38M	26.32M	25.8M	24.59M	25.37M	25.73M	22.69M	25.3M	25.48M	26.89M	22.49M	23.76M	23.07M	23.35M
Research & Development	5.58M	5.64M	5.26M	5.43M	5.27M	5.61M	4.98M	5.48M	4.28M	5.12M	4.38M	4.49M	4.26M	4.7M	4.52M	4.58M	4.03M	4.33M	4.27M	3.86M	4.05M	4.22M	4.22M	4.38M	4.08M	4.32M	4.22M	4.03M	4.07M	3.91M	4.01M	3.91M	3.77M	4.24M	4.31M	4.87M	3.75M
Other Expenses	1.52M	2.61M	959K	n/a	n/a	n/a	n/a	-294K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	44.01M	44.63M	43.09M	41.79M	41.97M	38.68M	38.19M	37.63M	40.56M	38.83M	39.78M	41M	36.21M	34.99M	33.57M	32.62M	32.11M	30M	28.92M	27.87M	30.02M	30.1M	28.38M	29.76M	30.4M	30.11M	28.81M	29.4M	29.8M	26.6M	29.31M	29.39M	30.66M	26.73M	28.07M	27.94M	27.09M
Interest Expense	1.38M	947K	1.12M	1.16M	1.36M	n/a	1.66M	1.58M	n/a	n/a	1.38M	855K	556K	n/a	434K	464K	443K	n/a	513K	613K	629K	n/a	811K	981K	969K	n/a	911K	1.06M	880K	n/a	866K	883K	449K	94K	97K	148K	114K
Selling & Marketing Expenses	24.32M	24.28M	25.24M	24.42M	24.65M	22.64M	22.56M	22.56M	25.39M	23.21M	23.88M	25.5M	22.79M	22.7M	21.19M	20.37M	19.59M	17.02M	16.79M	16.41M	17.7M	16.84M	15.93M	17.23M	17.69M	17.42M	16.8M	17.67M	17.64M	16.13M	16.88M	16.56M	17.62M	16.26M	16.11M	15.65M	15.23M
Cost & Expenses	240.27M	237.76M	237.22M	233.56M	232.1M	234.92M	231.97M	238.2M	257.23M	251.69M	260.83M	262M	230.66M	237.14M	225.71M	206.9M	191.08M	176.67M	173.52M	176.03M	179.45M	181.47M	174M	178.12M	185.31M	184.29M	182.64M	184.95M	185.83M	179.22M	181.48M	179.27M	185.74M	172.83M	168.63M	164.12M	157.48M
Income Tax Expense	12.85M	15.58M	14.66M	14.98M	13.59M	13.24M	11.97M	13.54M	13.45M	11.24M	10.43M	12.49M	11.7M	10.85M	6.77M	8.78M	8.87M	9.3M	10.29M	10.6M	8.61M	9.83M	10.1M	11.25M	10.54M	10.06M	9.97M	10.79M	9.13M	2.33M	11.28M	11.47M	13.76M	13.18M	11M	13.31M	12.31M
Shares Outstanding (Basic)	61.79M	63.14M	63.05M	63.73M	64.96M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	64.9M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M
Shares Outstanding (Diluted)	61.79M	63.14M	63.05M	63.73M	64.96M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	64.9M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M
EPS (Basic)	0.56	0.58	0.61	0.61	0.54	0.55	0.52	0.62	0.60	0.48	0.45	0.52	0.52	0.46	0.32	0.44	0.38	0.42	0.41	0.45	0.36	0.41	0.44	0.48	0.44	0.41	0.43	0.43	0.41	0.61	0.39	0.40	0.44	0.44	0.37	0.39	0.41
EPS (Diluted)	0.56	0.58	0.61	0.61	0.54	0.55	0.52	0.62	0.60	0.48	0.45	0.52	0.52	0.46	0.32	0.44	0.38	0.42	0.41	0.45	0.36	0.41	0.44	0.48	0.44	0.41	0.43	0.43	0.41	0.61	0.39	0.40	0.44	0.44	0.37	0.39	0.41
EBITDA	62.52M	67.74M	68.5M	67.72M	62.43M	56.88M	57.59M	66.91M	60.18M	52.38M	53.49M	58.74M	58.86M	53M	39.85M	49.79M	46.4M	48.23M	49.16M	52.68M	44M	48.13M	51.32M	54.71M	51.22M	50.18M	50.03M	50.95M	47.15M	53.99M	47.34M	48.51M	52.47M	52.12M	45.22M	48.4M	48.45M
EBIT	48.67M	53.49M	55.09M	54.25M	50.78M	44.55M	45.42M	54.37M	n/a	40.06M	41.15M	46.45M	46.37M	40.64M	28.55M	38.11M	34.64M	36.41M	38.18M	41.13M	32.78M	35.11M	40.37M	44.12M	40.69M	34.83M	39.53M	40.66M	36.88M	41.05M	38.52M	38.97M	43.45M	42.89M	36.23M	39.63M	39.72M
Depreciation & Amortization	14.04M	14.24M	13.77M	13.47M	13.01M	12.67M	12.17M	12.53M	12.51M	12.34M	11.65M	12.28M	12.49M	11.97M	11.72M	11.68M	11.75M	11.83M	11.69M	11.55M	11.22M	13.02M	10.95M	10.59M	10.53M	10.6M	10.5M	10.29M	10.27M	10.23M	9.89M	9.54M	9.54M	9.23M	9M	8.77M	8.72M