Winpak Ltd. (WIPKF)

PNK: WIPKF · Real-Time Price · USD

31.00

-0.02 (-0.06%)

At close: May 01, 2025, 12:14 PM

Winpak Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Apr 2, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.14B	1.13B	1.12B	1.11B	1.11B	1.14B	1.16B	1.19B	1.21B	1.18B	1.17B	1.12B	1.05B	1B	935.03M	891.47M	863.7M	852.49M	857.86M	859.99M	863.4M	873.84M	878.52M	886.44M	892.01M	889.64M	889.83M	887.53M	880.09M	886.77M	880M	866.35M	852.73M	822.53M	812.73M	801.75M	795.88M
Cost of Revenue	775.28M	769.15M	772.27M	771.93M	780.72M	807.25M	823.88M	851.15M	871.58M	849.37M	838.66M	809.75M	763.03M	727.55M	672.07M	624.53M	598.41M	588.86M	593.55M	594.57M	594.77M	600.25M	603.06M	611.27M	618.46M	619.58M	618.03M	616.37M	610.7M	609.75M	603.22M	591.62M	577.92M	553.23M	543.94M	536.4M	533.26M
Gross Profit	363.57M	360.45M	347.82M	336.48M	331.72M	334.15M	334.26M	335.73M	338.08M	331.76M	329.16M	309.71M	290.14M	274.45M	262.97M	266.94M	265.3M	263.63M	264.3M	265.42M	268.63M	273.59M	275.46M	275.17M	273.55M	270.06M	271.8M	271.16M	269.39M	277.03M	276.78M	274.73M	274.81M	269.3M	268.79M	265.35M	262.62M
Operating Income	190.05M	188.96M	183.29M	175.79M	175.59M	179.81M	178.38M	176.93M	174.03M	172.28M	173.37M	162.38M	154.07M	142.44M	138.53M	148M	149.92M	146.76M	145.65M	146.06M	147.51M	154.97M	155.17M	154.98M	152.62M	150.09M	156.64M	156.57M	155.65M	162.73M	162.28M	160.4M	161.34M	157.8M	155.31M	152.46M	153.25M
Interest Income	24.17M	27.57M	28.05M	27.92M	26.29M	23.65M	20.57M	15.72M	10.94M	6.32M	3.06M	1.45M	978K	982K	994K	1.15M	1.68M	3.06M	4.8M	6.59M	8.13M	8.57M	8.43M	7.78M	6.68M	5.4M	4.32M	3.38M	2.6M	2.09M	1.55M	1.14M	853K	670K	503K	428K	390K
Pretax Income	207.8M	209.7M	205.42M	197.24M	196.81M	199.79M	193.61M	187.59M	180.64M	174.09M	173.17M	161.51M	153.13M	141.61M	137.83M	147.38M	149.68M	147.72M	147.69M	149.58M	152.2M	159.78M	159.72M	158.78M	155.25M	151.53M	157.02M	156.06M	154.54M	161.54M	161.54M	160.02M	161.41M	158.01M	155.37M	152.46M	153.25M
Net Income	148.51M	149.46M	147.68M	143.18M	144.37M	148.13M	144.52M	140.09M	133.76M	128.34M	127.14M	118.33M	113.18M	103.81M	101.03M	106.95M	107.66M	106.32M	105.74M	107.64M	109.5M	114.77M	114.78M	114.03M	110.99M	108.92M	121.87M	119.4M	117.11M	119.3M	108.24M	106.91M	106.33M	104.34M	103.4M	101.67M	103.35M
Selling & General & Admin	146.52M	146.31M	142.99M	139.33M	135.13M	134.34M	134.98M	137.17M	141.53M	137.56M	134.14M	127.79M	119.31M	115.45M	110.83M	106.43M	102.4M	100.3M	100.52M	100.03M	101.39M	101.74M	101.65M	102.08M	102.08M	101.49M	98.38M	99.1M	99.21M	100.36M	100.16M	98.61M	96.21M	92.67M	94.09M	93.16M	92.17M
Research & Development	21.92M	21.61M	21.58M	21.3M	21.34M	20.35M	19.86M	19.26M	18.26M	18.25M	17.83M	17.97M	18.07M	17.83M	17.46M	17.21M	16.49M	16.51M	16.4M	16.35M	16.88M	16.9M	17M	17M	16.64M	16.64M	16.23M	16.02M	15.9M	15.6M	15.94M	16.24M	17.2M	17.17M	16.78M	16.23M	15.41M
Other Expenses	5.09M	3.57M	959K	n/a	-294K	-294K	-294K	-294K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	173.53M	171.49M	165.53M	160.63M	156.48M	155.06M	155.21M	156.8M	160.16M	155.81M	151.97M	145.76M	137.38M	133.28M	128.29M	123.64M	118.89M	116.81M	116.92M	116.38M	118.26M	118.64M	118.65M	119.08M	118.73M	118.13M	114.62M	115.11M	115.11M	115.96M	116.1M	114.85M	113.4M	109.83M	110.87M	109.39M	107.58M
Interest Expense	4.61M	4.59M	3.65M	4.19M	4.6M	3.24M	3.24M	2.96M	2.23M	2.79M	2.79M	1.84M	1.45M	1.34M	1.34M	1.42M	1.57M	1.75M	1.75M	2.05M	2.42M	2.76M	2.76M	2.86M	2.94M	2.85M	2.85M	2.8M	2.63M	2.2M	2.29M	1.52M	788K	453K	443K	428K	386K
Selling & Marketing Expenses	98.27M	98.59M	96.95M	94.27M	92.41M	93.16M	93.73M	95.04M	97.98M	95.38M	94.87M	92.18M	87.05M	83.85M	78.17M	73.77M	69.81M	67.92M	67.74M	66.88M	67.7M	67.69M	68.27M	69.14M	69.58M	69.53M	68.24M	68.32M	67.21M	67.19M	67.33M	66.56M	65.64M	63.25M	62.09M	60.84M	59.97M
Cost & Expenses	948.81M	940.64M	937.81M	932.56M	937.2M	962.32M	979.09M	1.01B	1.03B	1.01B	990.63M	955.51M	900.41M	860.82M	800.35M	748.17M	717.3M	705.67M	710.47M	710.95M	713.04M	718.89M	721.71M	730.35M	737.19M	737.72M	732.65M	731.49M	725.8M	725.71M	719.32M	706.47M	691.32M	663.07M	654.81M	645.79M	640.84M
Income Tax Expense	58.07M	58.8M	56.47M	53.78M	52.34M	52.2M	50.2M	48.65M	47.61M	45.86M	45.47M	41.81M	38.09M	35.27M	33.72M	37.25M	39.07M	38.8M	39.33M	39.13M	39.78M	41.71M	41.94M	41.81M	41.35M	39.95M	32.23M	33.54M	34.21M	38.83M	49.68M	49.41M	51.26M	49.81M	48.4M	47.55M	46.87M
Shares Outstanding (Basic)	61.79M	63.14M	63.05M	63.73M	64.96M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	64.9M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M
Shares Outstanding (Diluted)	61.79M	63.14M	63.05M	63.73M	64.96M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	64.9M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M	65M
EPS (Basic)	2.36	2.34	2.31	2.22	2.23	2.29	2.22	2.15	2.05	1.97	1.95	1.82	1.74	1.60	1.56	1.65	1.66	1.64	1.63	1.66	1.69	1.77	1.77	1.76	1.71	1.68	1.88	1.84	1.81	1.84	1.67	1.65	1.64	1.61	1.60	1.57	1.59
EPS (Diluted)	2.36	2.34	2.31	2.22	2.23	2.29	2.22	2.15	2.05	1.97	1.95	1.82	1.74	1.60	1.56	1.65	1.66	1.64	1.63	1.66	1.69	1.77	1.77	1.76	1.71	1.68	1.88	1.84	1.81	1.84	1.67	1.65	1.64	1.61	1.60	1.57	1.59
EBITDA	266.47M	266.39M	255.52M	244.61M	243.8M	241.55M	237.06M	232.96M	224.79M	223.47M	224.09M	210.45M	201.5M	189.04M	184.28M	193.58M	196.47M	194.08M	193.98M	196.14M	198.17M	205.38M	207.43M	206.14M	202.38M	198.31M	202.13M	199.44M	196.99M	202.31M	200.44M	198.32M	198.21M	194.19M	190.91M	187.34M	187.66M
EBIT	211.5M	213.61M	204.67M	195M	195.12M	144.34M	139.85M	135.59M	127.67M	174.04M	174.62M	162.02M	153.68M	141.95M	137.71M	147.34M	150.36M	148.5M	147.2M	149.4M	152.39M	160.3M	160.01M	159.17M	155.72M	151.91M	158.12M	157.12M	155.42M	161.99M	163.83M	161.54M	162.2M	158.47M	155.81M	152.88M	153.63M
Depreciation & Amortization	55.52M	54.5M	52.92M	51.32M	50.39M	49.89M	49.56M	49.04M	48.78M	48.76M	48.39M	48.46M	47.86M	47.13M	46.98M	46.95M	46.82M	46.29M	47.48M	46.74M	45.78M	45.09M	42.66M	42.22M	41.92M	41.65M	41.29M	40.68M	39.92M	39.2M	38.19M	37.3M	36.54M	35.72M	35.1M	34.46M	34.02M