Wynn Macau Limited (WYNMF) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Wynn Macau Limited

OTC: WYNMF · Real-Time Price · USD
0.89
-0.06 (-6.23%)
At close: Oct 03, 2025, 2:31 PM

Wynn Macau Income Statement

Financials in HKD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
6.81B 6.81B 7B 7B 7.37B 7.37B 6.79B 6.42B 6.34B 4.71B 1.49B 907.55M 1.99B 2.34B 2.91B 2.43B 3.95B 3.24B
Cost of Revenue
4.18B 4.18B 4.16B 4.16B 4.27B 4.27B 4.21B 3.74B 3.99B 2.91B 3.3B 1.2B 3.42B 1.94B 3.54B 1.9B 4.04B 2.47B
Gross Profit
2.64B 2.64B 2.84B 2.84B 3.09B 3.09B 3.65B 2.68B 2.36B 1.8B -1.81B -295.59M -1.43B 394.54M -633.09M 529.93M -89.36M 771.43M
Operating Income
1.01B 1.01B 1.21B 1.21B 1.46B 1.46B 1.38B 1B 1.41B 371.33M -2.48B -1.27B -2.14B -764.53M -1.65B -729.22M -900.48M -567.44M
Interest Income
n/a n/a n/a n/a 324.24M 666.89M 345.06M 693.68M 226.21M 691.14M 65.96M 625.9M 15.55M 592.25M 572.85M 576.51M 565.61M 583.14M
Pretax Income
127.95M 127.95M 815.78M 815.78M 809.25M 809.25M 1.12B -45.12M 93.68M -387.69M -3.74B -1.9B -3.59B -1.47B -3.02B -1.4B -2.15B -1.25B
Net Income
115.31M 115.31M 803.03M 803.03M 796.06M 796.06M 1.08B -48.23M 87.47M -390.79M -3.74B -1.9B -3.6B -1.48B -3.02B -1.4B -2.16B -1.25B
Selling & General & Admin
215.17M 215.17M 204.01M 204.01M 176.97M 176.97M 1.18B 1.42B 945.28M n/a 667.69M 724.51M 709.27M n/a 1.01B 1.05B 811.12M n/a
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
1.41B 1.41B 1.43B 1.43B 1.46B 1.46B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
1.63B 1.63B 1.63B 1.63B 1.64B 1.64B 1.18B 2.03B 945.28M 1.5B 667.69M 978.28M 709.27M 1.28B 1.01B 1.35B 811.12M 1.44B
Interest Expense
n/a n/a n/a n/a 1.66B n/a 1.72B n/a 1.62B n/a 1.36B n/a 1.2B n/a n/a n/a n/a n/a
Selling & Marketing Expenses
214.83M 214.83M 201.82M 201.82M 173.79M 173.79M 283.71M 1.42B 208.05M n/a 112.7M 724.51M 105.77M n/a 207.83M 1.05B 154.65M n/a
Cost & Expenses
5.8B 5.8B 5.79B 5.79B 5.91B 5.89B 5.77B 5.77B 4.93B 4.41B 3.97B 2.18B 4.13B 3.22B 4.55B 3.25B 4.85B 3.91B
Income Tax Expense
12.64M 12.64M 12.75M 12.75M 13.19M 13.19M 36.49M 3.11M 6.21M 3.11M 6.35M n/a 6.08M 3.1M 6.21M 3.11M 6.21M 3.12M
Shares Outstanding (Basic)
5.77B 5.77B 5.92B 5.92B 5.31B 5.31B 5.22B 5.22B 5.21B 5.21B 5.24B 5.22B 5.2B 5.2B 5.21B 5.19B 5.19B 5.19B
Shares Outstanding (Diluted)
5.24B 5.24B 6.16B 6.16B 5.23B 5.22B 5.22B n/a 5.52B n/a 5.24B 5.22B 5.2B 5.2B 5.21B 5.19B 5.19B 5.19B
EPS (Basic)
0.02 0.02 0.15 0.15 0.15 0.15 0.22 -0.01 0.02 -0.08 -0.71 -0.36 -0.69 -0.28 -0.58 -0.27 -0.42 -0.24
EPS (Diluted)
0.02 0.02 0.14 0.14 0.15 0.15 0.22 n/a -0.03 n/a -0.71 -0.36 -0.69 -0.28 -0.58 -0.27 -0.42 -0.24
EBITDA
1.61B 1.61B 1.81B 1.81B 2.05B 2.05B 2.12B 1.54B 2.6B 912.6M -1.3B -650.66M -1.01B -149.3M -422.93M -56.53M 500.87M 105.19M
EBIT
1.01B 1.01B 1.29B 1.29B 1.46B 1.46B 1.56B 1B 955.98M 371.33M -1.17B -1.27B -1.44B -764.53M -876.79M -729.22M -371.43M -567.44M
Depreciation & Amortization
605.16M 605.16M 523.25M 523.25M 598.03M 598.03M 560.83M 541.26M 1.19B 541.26M 1.17B 615.1M 1.13B 615.23M 1.22B 672.68M 1.4B 672.63M