Wynn Macau Limited (WYNMF)
OTC: WYNMF
· Real-Time Price · USD
0.89
-0.06 (-6.23%)
At close: Oct 03, 2025, 2:31 PM
Wynn Macau Income Statement
Financials in HKD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 27.63B | 28.19B | 28.74B | 28.53B | 27.95B | 26.92B | 24.27B | 18.97B | 13.46B | 9.1B | 6.73B | 8.14B | 9.66B | 11.63B | 12.53B | 11.68B | 9.78B | 7.94B |
Cost of Revenue | 16.68B | 16.77B | 16.87B | 16.92B | 16.5B | 16.22B | 14.86B | 13.94B | 11.4B | 10.84B | 9.87B | 10.11B | 10.81B | 11.43B | 11.95B | 12.07B | 11.19B | 11.36B |
Gross Profit | 10.96B | 11.41B | 11.87B | 12.68B | 12.52B | 11.78B | 10.49B | 5.03B | 2.05B | -1.74B | -3.14B | -1.97B | -1.14B | 202.02M | 578.91M | -382.25M | -1.41B | -3.41B |
Operating Income | 4.44B | 4.88B | 5.33B | 5.5B | 5.29B | 5.25B | 4.16B | 307.87M | -1.96B | -5.51B | -6.65B | -5.82B | -5.28B | -4.04B | -3.84B | -4.43B | -5.35B | -7.43B |
Interest Income | n/a | 324.24M | 991.13M | 1.34B | 2.03B | 1.93B | 1.96B | 1.68B | 1.61B | 1.4B | 1.3B | 1.81B | 1.76B | 2.31B | 2.3B | 2.26B | 2.18B | 2.02B |
Pretax Income | 1.89B | 2.57B | 3.25B | 3.55B | 2.69B | 1.98B | 781.56M | -4.07B | -5.93B | -9.61B | -10.7B | -9.98B | -9.48B | -8.04B | -7.81B | -8.09B | -8.87B | -10.63B |
Net Income | 1.84B | 2.52B | 3.2B | 3.48B | 2.63B | 1.92B | 732.63M | -4.09B | -5.94B | -9.63B | -10.72B | -10B | -9.5B | -8.06B | -7.83B | -8.11B | -8.88B | -10.65B |
Selling & General & Admin | 838.35M | 800.16M | 761.96M | 1.74B | 2.96B | 3.72B | 3.55B | 3.03B | 2.34B | 2.1B | 2.1B | 2.45B | 2.77B | 2.87B | 2.87B | 2.5B | 2B | 2.07B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 5.68B | 5.73B | 5.78B | 4.35B | 2.92B | 1.46B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 6.52B | 6.53B | 6.54B | 6.09B | 6.48B | 5.79B | 5.65B | 5.14B | 4.09B | 3.85B | 3.63B | 3.98B | 4.35B | 4.45B | 4.61B | 4.24B | 4.06B | 4.14B |
Interest Expense | n/a | 1.66B | 1.66B | 3.38B | 3.38B | 3.34B | 3.34B | 2.98B | 2.98B | 2.56B | 2.56B | 1.2B | 1.2B | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 833.29M | 792.26M | 751.22M | 833.11M | 2.05B | 2.09B | 1.91B | 1.74B | 1.05B | 942.98M | 942.98M | 1.04B | 1.36B | 1.41B | 1.41B | 1.28B | 776.77M | 703.21M |
Cost & Expenses | 23.2B | 23.3B | 23.39B | 23.37B | 23.34B | 22.36B | 20.88B | 19.08B | 15.49B | 14.69B | 13.5B | 14.09B | 15.16B | 15.88B | 16.57B | 16.31B | 15.25B | 15.5B |
Income Tax Expense | 50.78M | 51.33M | 51.88M | 75.62M | 65.98M | 59.01M | 48.92M | 18.78M | 15.67M | 15.54M | 15.53M | 15.39M | 18.5M | 18.64M | 18.65M | 18.65M | 18.65M | 18.65M |
Shares Outstanding (Basic) | 5.77B | 5.77B | 5.92B | 5.92B | 5.31B | 5.31B | 5.22B | 5.22B | 5.21B | 5.21B | 5.24B | 5.22B | 5.2B | 5.2B | 5.21B | 5.19B | 5.19B | 5.19B |
Shares Outstanding (Diluted) | 5.24B | 5.24B | 6.16B | 6.16B | 5.23B | 5.22B | 5.22B | n/a | 5.52B | n/a | 5.24B | 5.22B | 5.2B | 5.2B | 5.21B | 5.19B | 5.19B | 5.19B |
EPS (Basic) | 0.34 | 0.47 | 0.60 | 0.67 | 0.51 | 0.38 | 0.15 | -0.78 | -1.13 | -1.84 | -2.05 | -1.92 | -1.82 | -1.55 | -1.51 | -1.56 | -1.71 | -2.05 |
EPS (Diluted) | 0.32 | 0.45 | 0.58 | 0.66 | 0.52 | 0.34 | 0.19 | -0.74 | -1.1 | -1.76 | -2.05 | -1.92 | -1.82 | -1.55 | -1.51 | -1.56 | -1.71 | -2.05 |
EBITDA | 6.85B | 7.29B | 7.73B | 8.04B | 7.77B | 8.32B | 7.18B | 3.75B | 1.56B | -2.05B | -3.11B | -2.23B | -1.64B | -127.9M | 126.59M | 830.52M | -87.07M | -2.09B |
EBIT | 4.59B | 5.04B | 5.49B | 5.76B | 5.47B | 4.97B | 3.89B | 1.16B | -1.11B | -3.51B | -4.64B | -4.35B | -3.81B | -2.74B | -2.54B | -2.06B | -2.98B | -4.93B |
Depreciation & Amortization | 2.26B | 2.25B | 2.24B | 2.28B | 2.3B | 2.89B | 2.83B | 3.45B | 3.52B | 3.46B | 3.54B | 3.59B | 3.65B | 3.91B | 3.97B | 4.19B | 4.19B | 4.26B |