Xiaomi Corporation

OTC: XIACF · Real-Time Price · USD
6.80
0.12 (1.80%)
At close: Aug 22, 2025, 3:48 PM
6.85
0.74%
After-hours: Aug 22, 2025, 12:05 PM EDT

Xiaomi Income Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
401.69B 365.91B 330.14B 308.53B 287B 270.97B 263.77B 263.35B 266.17B 280.04B 299.57B 307.16B 324.78B 328.31B 313.2B 307.3B 273.05B
Cost of Revenue
316.56B 289.35B 260.43B 241.59B 224.29B 213.49B 210.53B 214.5B 219.71B 232.47B 248.71B 253.73B 267.97B 270.05B 258.27B 256.5B 229.69B
Gross Profit
85.14B 76.56B 69.72B 66.95B 62.71B 57.48B 53.24B 48.85B 46.46B 47.58B 50.86B 53.43B 56.81B 58.26B 54.93B 50.8B 43.35B
Operating Income
33.95B 24.5B 20.67B 19.64B 17.79B 20.01B 18.31B 14.33B 11.49B 4.67B 5.73B 7.43B 16.96B 26.03B 31.21B 35.18B 29.87B
Interest Income
876.88M 2.42B 3.47B 4.45B 4.48B 3.62B 3.71B 3.2B 2.66B 2.48B 1.64B 1.51B 1.45B 1.86B 1.55B 1.45B 1.35B
Pretax Income
36.07B 28.13B 24.42B 23.49B 21.76B 22.01B 20.12B 13.04B 9.82B 3.93B 4.01B 6.99B 14.93B 24.42B 29.39B 33.06B 28.25B
Net Income
30.4B 23.66B 19.36B 18.88B 17.45B 17.48B 15.9B 9.55B 7.27B 2.53B 1.87B 4.13B 11.02B 19.34B 25.67B 29.76B 25.98B
Selling & General & Admin
32.72B 30.99B 29.17B 27.58B 26.12B 24.35B 24.11B 24.15B 25.18B 26.44B 26.87B 26.89B 27.07B 25.72B 24.51B 22.8B 20.03B
Research & Development
25.6B 24.05B 22.08B 21.09B 20.14B 19.1B 18.33B 17.44B 16.65B 16.03B 15.18B 14.35B 13.65B 13.17B 12.42B 11.5B 10.4B
Other Expenses
-7.13B -3.97B -886M -43.13M 101.94M -62.89M -526.38M -752.77M -623.72M -584.76M -121.28M -397.9M 500.88M 714.11M -54.42M 557.16M -569.61M
Operating Expenses
51.19B 51.07B 50.37B 48.62B 46.11B 43.13B 41.66B 40.58B 41.2B 41.88B 41.89B 41.04B 40.09B 38.29B 35.74B 33.46B 29.67B
Interest Expense
86.21M 86.21M 502.81M 598.42M 771.2M 1.88B 2.16B 2.35B 2.47B 1.86B 2B 2.98B 3.97B 3.48B 2.63B 2.84B 2.01B
Selling & Marketing Expenses
26.8B 25.08B 23.57B 22.03B 20.6B 19.23B 19.17B 19.32B 20.17B 21.32B 21.73B 21.73B 22.07B 20.98B 19.82B 18.53B 16.08B
Cost & Expenses
367.75B 340.42B 308.49B 287.75B 267.94B 254.17B 252.04B 255.08B 260.91B 274.35B 290.6B 294.77B 308.06B 308.34B 294.01B 289.95B 259.36B
Income Tax Expense
5.77B 4.55B 5.11B 4.65B 4.33B 4.54B 4.22B 3.49B 2.57B 1.43B 2.21B 2.93B 3.97B 5.13B 3.76B 3.35B 2.3B
Shares Outstanding (Basic)
25.86B 25.11B 24.8B 25.49B 25.04B 25.05B 24.92B 24.88B 24.93B 24.93B 24.6B 23.11B 29.38B 26.41B 25.09B 25.06B 25.14B
Shares Outstanding (Diluted)
26.01B 25.59B 25.41B 25.45B 25.48B 25.05B 24.92B 25.22B 24.93B 25.22B 24.6B 23.11B 29.38B 26.41B 26.41B 25.84B 25.98B
EPS (Basic)
1.22 0.95 0.78 0.76 0.71 0.71 0.65 0.39 0.30 0.11 0.07 0.16 0.43 0.76 1.02 1.19 1.05
EPS (Diluted)
1.19 0.93 0.76 0.75 0.70 0.71 0.65 0.39 0.30 0.11 0.07 0.16 0.42 0.74 0.99 1.16 1.02
EBITDA
34.53B 28.66B 23.42B 22.87B 21.59B 22.02B 20.35B 14.34B 11.15B 7.45B 11.12B 14.66B 23.68B 26.89B 32.83B 34.72B 29.31B
EBIT
27.83B 22.35B 23.06B 24.34B 22.5B 24.32B 21.96B 14.31B 12.2B 8.51B 6.69B 10.65B 19.67B 22.87B 37.89B 41.76B 36.35B
Depreciation & Amortization
6.71B 6.32B 4.58B 4.2B 4.71B 4.24B 5.11B 3.83B 3.75B 3.71B 3.63B 3.5B 3.28B 3.06B 2.28B 2.12B 1.55B