Xior Student Housing NV (XIORF)

PNK: XIORF · Real-Time Price · USD

31.61

1.61 (5.37%)

At close: May 01, 2025, 8:00 PM

Xior Student Housing NV Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	44.27M	47.9M	52.14M	48.83M	42.74M	42M	40.67M	43.81M	30.18M	30.15M	30.73M	30.51M	22.35M	20.48M	21.66M	21.53M	16.37M	15.35M	17.85M	15.3M	13.07M	12.58M	12.31M	11.12M	10.74M	7.61M	7.22M	7.8M	5.76M	4.33M	3.94M	4.42M	3.35M	2.83M	2.26M
Cost of Revenue	12.94M	13.1M	17.35M	6.66M	10.92M	12.1M	16.16M	13.33M	9.47M	9.82M	13.11M	8.76M	5.75M	6.33M	8.95M	4.71M	4.21M	3.86M	7.2M	4.81M	2.95M	3.21M	4.39M	2.43M	2.23M	1.92M	2.73M	1.68M	1.38M	1.31M	1.65M	824K	647K	377K	1.29M
Gross Profit	31.34M	34.79M	34.78M	42.18M	31.82M	29.9M	24.51M	30.48M	20.72M	20.33M	17.61M	21.75M	16.6M	14.15M	12.71M	16.82M	12.16M	11.48M	10.65M	10.49M	10.11M	9.37M	7.92M	8.69M	8.51M	5.69M	4.49M	6.12M	4.38M	3.02M	2.29M	3.6M	2.71M	2.45M	968K
Operating Income	16.23M	-18.46M	28.94M	31.4M	24.3M	28.02M	14.53M	17.57M	-8.21M	17.41M	13.81M	-725K	10.21M	7.71M	10.3M	11.14M	10.72M	2.16M	3.99M	-11.81M	9.56M	6.86M	6.85M	11.47M	4.17M	4.71M	3.6M	5.02M	839K	3.72M	1.72M	2.54M	2.81M	1.75M	387K
Interest Income	1.61M	13.43M	14.68M	602K	339K	263K	265K	556K	390K	529K	3.32M	1.29M	1.43M	125K	1.72M	185K	1.3M	1.39M	604K	1.57M	1.26M	n/a	802K	n/a	416K	n/a	463K	n/a	316K	n/a	449K	n/a	193K	n/a	146K
Pretax Income	-29.83M	62.43M	14.72M	-49.19M	19.11M	12.36M	-5.7M	-34.76M	15.87M	167.28M	52.3M	61.25M	9.25M	7.75M	15.05M	-33.45M	3.25M	-6.39M	-2.28M	6.48M	1.94M	3.9M	435K	7.26M	8.4M	469K	3.61M	6.1M	1.17M	3.45M	2.7M	2.77M	1.15M	1.07M	249K
Net Income	-30.03M	56.98M	14.51M	-37.8M	19.49M	15.55M	-6.64M	-30.13M	13.44M	153.72M	49.5M	53.23M	7.95M	7.01M	14.13M	-35.04M	2.34M	-6.09M	-2.99M	4.48M	880K	2.77M	-466K	10.01M	5.57M	-1.49M	2.02M	4.36M	826K	3.31M	2.46M	3.06M	942K	884K	134K
Selling & General & Admin	-15.11M	4.49M	4.36M	17.88M	10.98M	5.57M	5.41M	12.92M	6.6M	6.6M	n/a	1.98M	1.94M	2M	2.25M	2.19M	1.48M	1.51M	2.21M	1.3M	986K	895K	1.18M	963K	1.19M	801K	868K	820K	477K	588K	591K	620K	356K	669K	566K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	48.76M	-5.84M	-10.78M	-7.52M	-1.88M	-9.99M	-12.91M	-28.92M	-2.92M	n/a	n/a	n/a	-6.43M	-2.41M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	-15.11M	53.25M	5.76M	47.17M	32.66M	8.45M	24.17M	52.43M	13.19M	151.43M	31.89M	40.5M	6.2M	6.43M	2.41M	50.08M	7.61M	16.49M	12.32M	2.44M	6.91M	4.65M	6.68M	697K	306K	4.74M	415K	485K	2.9M	919K	852K	362K	1.37M	1.25M	573K
Interest Expense	n/a	n/a	n/a	14.66M	11.86M	9.07M	6.78M	4.67M	2.62M	1.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	445K	197K	1.16M	442K	194K	248K	1.1M	287K	287K	n/a	384K	114K	180K	166K	344K	172K	64K	75K	80K	177K	71K	62K	89K	74K	104K	68K	72K	36K	75K	27K	22K	49K	104K	41K
Cost & Expenses	28.04M	66.36M	23.19M	17.44M	18.44M	13.98M	26.14M	26.24M	38.39M	12.74M	16.92M	31.24M	12.13M	12.76M	11.36M	54.79M	11.82M	20.35M	19.52M	7.25M	9.86M	7.85M	11.07M	3.13M	2.54M	6.66M	3.15M	2.17M	4.28M	2.23M	2.5M	1.19M	2.01M	1.62M	1.87M
Income Tax Expense	201K	5.45M	263K	-4.39M	-310K	-3.12M	1.01M	-4.53M	2.59M	13.7M	2.92M	8.17M	1.28M	882K	960K	1.59M	911K	304K	712K	2M	1.06M	1.13M	901K	2.75M	2.83M	1.95M	1.6M	1.74M	339K	135K	239K	284K	203K	186K	115K
Shares Outstanding (Basic)	42.34M	40.69M	38.23M	38.23M	35.62M	34.94M	34.75M	34.75M	34.75M	28.01M	27.78M	27.78M	25.26M	25.26M	22.11M	20.31M	19.38M	19.46M	19.13M	17.75M	14.35M	14.51M	13.77M	13.23M	13.05M	9.55M	8.65M	8.14M	8.21M	5.69M	5.42M	5.24M	4.91M	4.94M	4.7M
Shares Outstanding (Diluted)	42.34M	40.55M	38.23M	38.23M	35.62M	34.94M	34.75M	34.75M	34.75M	28.01M	27.78M	27.78M	25.26M	25.26M	22.11M	20.36M	19.3M	19.46M	19.13M	17.71M	14.35M	14.15M	13.77M	13.23M	13.01M	9.55M	8.65M	8.14M	8.16M	5.69M	5.42M	5.24M	4.91M	4.86M	4.7M
EPS (Basic)	-0.71	1.41	0.38	-0.99	0.55	0.45	-0.19	-0.87	0.39	5.49	1.78	1.92	0.31	0.28	0.64	-1.73	0.12	-0.31	-0.16	0.25	0.06	0.19	-0.03	0.76	0.43	-0.16	0.23	0.54	0.10	0.58	0.45	0.58	0.19	0.18	0.03
EPS (Diluted)	-0.71	1.40	0.38	-0.99	0.55	0.45	-0.19	-0.87	0.39	5.49	1.78	1.92	0.31	0.28	0.64	-1.72	0.12	-0.31	-0.16	0.25	0.06	0.20	-0.03	0.76	0.43	-0.16	0.23	0.54	0.10	0.58	0.45	0.58	0.19	0.18	0.03
EBITDA	16.23M	32.14M	29.14M	33.58M	29.93M	29.01M	14.64M	-9.86M	19.29M	17.09M	14.47M	-606.75K	10.16M	8.18M	10.32M	11.19M	10.76M	2.21M	4.03M	-11.77M	9.58M	6.89M	6.87M	11.49M	4.19M	4.75M	3.62M	5.03M	850K	3.73M	1.73M	2.55M	2.82M	1.76M	395.18K
EBIT	16.23M	32M	28.94M	31.4M	24.3M	28.02M	14.53M	-9.91M	19.24M	17.41M	13.81M	-657K	10.21M	7.71M	10.3M	11.14M	10.72M	2.16M	3.99M	-11.81M	9.56M	6.86M	6.85M	11.47M	4.17M	4.71M	3.6M	5.02M	839K	3.72M	1.72M	2.54M	2.81M	1.75M	387K
Depreciation & Amortization	n/a	136.5K	144.75K	144.75K	55.25K	142.5K	55.25K	55.25K	42K	98K	50.25K	50.25K	47.75K	49.5K	47.75K	47.75K	42.25K	47K	42.25K	42.25K	21.75K	34.5K	21.75K	21.75K	10.25K	33K	10.25K	10.25K	11K	11K	11K	11K	8.18K	11K	8.18K