Xior Student Housing NV (XIORF)

PNK: XIORF · Real-Time Price · USD

31.61

1.61 (5.37%)

At close: May 01, 2025, 8:00 PM

Xior Student Housing NV Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	193.14M	191.6M	185.71M	174.25M	169.22M	156.67M	144.81M	134.87M	121.57M	113.73M	104.06M	94.99M	86.01M	80.04M	74.91M	71.1M	64.86M	61.56M	58.79M	53.25M	49.07M	46.74M	41.78M	36.7M	33.38M	28.4M	25.11M	21.84M	18.45M	16.04M	14.54M	12.86M	8.44M	5.09M	2.26M
Cost of Revenue	50.05M	48.03M	47.03M	45.83M	52.51M	51.06M	48.77M	45.73M	41.16M	37.43M	33.94M	29.78M	25.74M	24.2M	21.73M	19.99M	20.08M	18.82M	18.17M	15.36M	12.98M	12.26M	10.98M	9.32M	8.57M	7.72M	7.1M	6.02M	5.17M	4.43M	3.5M	3.14M	2.32M	1.67M	1.29M
Gross Profit	143.09M	143.57M	138.69M	128.41M	116.72M	105.61M	96.04M	89.14M	80.42M	76.3M	70.12M	65.21M	60.28M	55.84M	53.17M	51.11M	44.78M	42.73M	40.62M	37.89M	36.09M	34.48M	30.8M	27.38M	24.81M	20.68M	18.01M	15.81M	13.28M	11.61M	11.04M	9.72M	6.13M	3.42M	968K
Operating Income	58.11M	66.18M	112.66M	98.24M	84.41M	51.91M	41.3M	40.58M	22.29M	40.7M	31.01M	27.5M	39.37M	39.88M	34.33M	28.02M	5.06M	3.9M	8.6M	11.46M	34.74M	29.35M	27.21M	23.96M	17.51M	14.18M	13.19M	11.3M	8.82M	10.79M	8.81M	7.48M	4.94M	2.13M	387K
Interest Income	30.32M	29.05M	15.88M	1.47M	1.42M	1.47M	1.74M	4.79M	5.52M	6.57M	6.16M	4.57M	3.47M	3.33M	4.59M	3.48M	4.86M	4.83M	3.44M	3.63M	2.06M	1.22M	1.22M	879K	879K	779K	779K	765K	765K	642K	642K	339K	339K	146K	146K
Pretax Income	-1.88M	47.06M	-3M	-23.43M	-9M	-12.23M	142.69M	200.69M	296.71M	290.08M	130.56M	93.3M	-1.4M	-7.39M	-21.54M	-38.86M	1.06M	-251K	10.04M	12.75M	13.54M	19.99M	16.56M	19.74M	18.58M	11.35M	14.33M	13.41M	10.08M	10.06M	7.68M	5.24M	2.46M	1.32M	249K
Net Income	3.65M	53.17M	11.74M	-9.4M	-1.73M	-7.78M	130.38M	186.53M	269.88M	264.4M	117.69M	82.31M	-5.96M	-11.56M	-24.66M	-41.77M	-2.26M	-3.72M	5.13M	7.66M	13.19M	17.88M	13.62M	16.11M	10.46M	5.71M	10.51M	10.95M	9.65M	9.77M	7.34M	5.02M	1.96M	1.02M	134K
Selling & General & Admin	11.63M	37.71M	38.79M	39.84M	34.89M	30.5M	31.53M	26.12M	15.18M	10.52M	5.92M	8.17M	8.38M	7.92M	7.43M	7.39M	6.5M	6.01M	5.39M	4.35M	4.02M	4.22M	4.13M	3.82M	3.68M	2.97M	2.75M	2.48M	2.28M	2.15M	2.24M	2.21M	1.59M	1.24M	566K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	32.14M	24.61M	-26.03M	-30.18M	-32.31M	-53.71M	-54.74M	-44.75M	-31.84M	-2.92M	-6.43M	-8.84M	-8.84M	-8.84M	-2.41M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	91.08M	138.84M	94.04M	112.45M	117.71M	98.24M	241.23M	248.94M	237.01M	230.01M	85.01M	55.53M	65.12M	66.53M	76.58M	86.5M	38.86M	38.16M	26.32M	20.67M	18.93M	12.33M	12.42M	6.16M	5.94M	8.53M	4.71M	5.15M	5.03M	3.5M	3.83M	3.55M	3.19M	1.82M	573K
Interest Expense	14.66M	26.52M	35.59M	42.36M	32.37M	23.13M	15.76M	8.99M	4.32M	1.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	1.8M	2.24M	1.99M	2.04M	1.99M	1.83M	1.93M	1.68M	958K	785K	678K	844K	804K	862K	746K	655K	391K	396K	403K	390K	399K	296K	329K	335K	318K	280K	251K	210K	160K	173K	202K	216K	194K	145K	41K
Cost & Expenses	135.03M	125.42M	73.06M	76.01M	84.81M	104.76M	103.52M	94.29M	99.28M	73.03M	73.05M	67.49M	91.04M	90.73M	98.32M	106.49M	58.95M	56.98M	44.49M	36.03M	31.91M	24.59M	23.4M	15.47M	14.51M	16.25M	11.82M	11.17M	10.19M	7.93M	7.33M	6.69M	5.51M	3.49M	1.87M
Income Tax Expense	1.52M	1.01M	-7.56M	-6.82M	-6.95M	-4.06M	12.77M	14.69M	27.38M	26.07M	13.25M	11.29M	4.71M	4.35M	3.77M	3.52M	3.93M	4.08M	4.9M	5.09M	5.84M	7.61M	8.43M	9.13M	8.13M	5.63M	3.82M	2.46M	997K	861K	912K	788K	504K	301K	115K
Shares Outstanding (Basic)	42.34M	40.69M	38.23M	38.23M	35.62M	34.94M	34.75M	34.75M	34.75M	28.01M	27.78M	27.78M	25.26M	25.26M	22.11M	20.31M	19.38M	19.46M	19.13M	17.75M	14.35M	14.51M	13.77M	13.23M	13.05M	9.55M	8.65M	8.14M	8.21M	5.69M	5.42M	5.24M	4.91M	4.94M	4.7M
Shares Outstanding (Diluted)	42.34M	40.55M	38.23M	38.23M	35.62M	34.94M	34.75M	34.75M	34.75M	28.01M	27.78M	27.78M	25.26M	25.26M	22.11M	20.36M	19.3M	19.46M	19.13M	17.71M	14.35M	14.15M	13.77M	13.23M	13.01M	9.55M	8.65M	8.14M	8.16M	5.69M	5.42M	5.24M	4.91M	4.86M	4.7M
EPS (Basic)	0.09	1.35	0.39	-0.18	-0.06	-0.22	4.82	6.79	9.58	9.50	4.29	3.15	-0.5	-0.69	-1.28	-2.08	-0.1	-0.16	0.34	0.47	0.98	1.35	1.00	1.26	1.04	0.71	1.45	1.67	1.71	1.80	1.40	0.98	0.40	0.21	0.03
EPS (Diluted)	0.08	1.34	0.39	-0.18	-0.06	-0.22	4.82	6.79	9.58	9.50	4.29	3.15	-0.49	-0.68	-1.27	-2.07	-0.1	-0.16	0.35	0.48	0.99	1.36	1.00	1.26	1.04	0.71	1.45	1.67	1.71	1.80	1.40	0.98	0.40	0.21	0.03
EBITDA	111.09M	124.79M	121.66M	107.16M	63.72M	53.08M	41.17M	41M	50.25M	41.12M	32.2M	28.05M	39.85M	40.45M	34.48M	28.19M	5.23M	4.06M	8.74M	11.58M	34.84M	29.44M	27.29M	24.04M	17.58M	14.24M	13.23M	11.34M	8.86M	10.83M	8.86M	7.52M	4.97M	2.15M	395.18K
EBIT	108.57M	116.64M	112.66M	98.24M	56.93M	51.88M	41.27M	40.55M	49.8M	40.77M	31.08M	27.57M	39.37M	39.88M	34.33M	28.02M	5.06M	3.9M	8.6M	11.46M	34.74M	29.35M	27.21M	23.96M	17.51M	14.18M	13.19M	11.3M	8.82M	10.79M	8.81M	7.48M	4.94M	2.13M	387K
Depreciation & Amortization	426K	481.25K	487.25K	397.75K	308.25K	295K	250.5K	245.5K	240.5K	246.25K	197.75K	195.25K	192.75K	187.25K	184.75K	179.25K	173.75K	153.25K	140.75K	120.25K	99.75K	88.25K	86.75K	75.25K	63.75K	64.5K	42.5K	43.25K	44K	41.18K	41.18K	38.36K	27.36K	19.18K	8.18K