XXL ASA (XXLLY)

PNK: XXLLY · Real-Time Price · USD

739.00

731.60 (9886.49%)

At close: May 01, 2025, 8:00 PM

XXL ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7.29B	7.18B	7.22B	7.37B	7.54B	7.96B	7.85B	8.18B	8.43B	8.43B	9.22B	9.6B	9.82B	10.01B	9.84B	9.98B	10.43B	10.42B	10.17B	9.82B	9.14B	8.99B	9.24B	9.28B	9.42B	9.47B	9.43B	9.34B	9.07B	8.71B	8.34B	8B	7.84B	7.81B	7.49B	7.17B	6.8B
Cost of Revenue	4.68B	4.6B	5.29B	5.4B	5.66B	6.07B	5.69B	5.88B	5.84B	5.71B	5.68B	5.82B	5.86B	5.92B	5.8B	5.83B	6.25B	6.52B	6.92B	6.79B	6.3B	5.93B	5.71B	5.74B	5.84B	5.94B	5.76B	5.67B	5.46B	5.26B	5.04B	4.84B	4.72B	4.69B	4.53B	4.32B	4.11B
Gross Profit	2.61B	2.58B	1.93B	1.97B	1.87B	1.89B	2.15B	2.3B	2.59B	2.72B	3.54B	3.77B	3.96B	4.08B	4.05B	4.15B	4.18B	3.9B	3.25B	3.03B	2.84B	3.06B	3.53B	3.53B	3.58B	3.54B	3.67B	3.68B	3.6B	3.44B	3.29B	3.16B	3.12B	3.12B	2.96B	2.84B	2.69B
Operating Income	-1.36B	-1.37B	-1.3B	-1.26B	-1.36B	-1.41B	-1B	-809M	-579M	-467M	-67M	27M	247M	390M	557M	639M	641M	362M	-258M	-378M	-483M	-201M	261M	311M	352M	339M	573M	642M	676M	668M	603M	572M	593M	708M	713M	709M	765M
Interest Income	n/a	n/a	n/a	4M	4M	4M	4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	39M	39M	39M	111M
Pretax Income	-1.63B	-1.55B	-1.46B	-1.38B	-1.49B	-1.57B	-1.22B	-972M	-640M	-531M	-86M	-44M	108M	245M	371M	455M	420M	190M	-401M	-547M	-628M	-383M	132M	221M	283M	294M	517M	576M	624M	626M	588M	556M	571M	642M	587M	619M	622M
Net Income	-1.82B	-1.72B	-1.79B	-1.69B	-1.71B	-1.77B	-1.18B	-969M	-637M	-521M	-82M	-54M	75M	187M	258M	353M	327M	142M	-314M	-446M	-533M	-328M	105M	177M	227M	237M	425M	472M	511M	512M	482M	454M	462M	517M	418M	439M	440M
Selling & General & Admin	235M	446M	706M	924M	911M	931M	909M	895M	902M	886M	888M	885M	875M	861M	1.75B	2.06B	2.27B	2.53B	2.58B	2.49B	2.43B	2.38B	2.16B	2.15B	2.16B	2.14B	2.45B	2.42B	2.37B	2.3B	2.15B	2.1B	2.07B	2.02B	1.81B	1.75B	1.68B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.19B	2.37B	238M	-576M	-576M	-576M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	3.42B	3.4B	2.68B	2.68B	3.23B	3.3B	3.15B	3.11B	3.17B	3.19B	3.47B	3.61B	3.58B	3.56B	3.49B	3.51B	3.53B	3.54B	3.51B	3.4B	3.33B	3.26B	3.25B	3.21B	3.21B	3.18B	3.1B	3.04B	2.93B	2.78B	2.66B	2.56B	2.5B	2.42B	2.3B	2.19B	2.06B
Interest Expense	218M	137M	102M	140M	59M	93M	93M	90M	90M	63M	63M	53M	53M	54M	54M	29M	29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	52M	52M	52M	116M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	375M	375M	375M	375M	n/a	n/a	n/a	n/a	482M	482M	482M	482M	536M	536M	536M	536M	528M	528M	528M	528M	467M	467M	467M	467M	419M	419M	419M	419M	341M	341M	341M
Cost & Expenses	8.66B	8.55B	8.52B	8.63B	8.89B	9.37B	8.85B	8.99B	9B	8.89B	9.15B	9.44B	9.44B	9.48B	9.29B	9.34B	9.78B	10.06B	10.43B	10.2B	9.62B	9.19B	8.97B	8.95B	9.05B	9.12B	8.86B	8.7B	8.39B	8.04B	7.71B	7.4B	7.22B	7.12B	6.84B	6.51B	6.17B
Income Tax Expense	195M	364.96M	509.96M	464.96M	320.96M	63M	-280M	-211M	-155M	-120M	-9M	5M	28M	52M	108M	103M	110M	66M	-64M	-85M	-95M	-57M	25M	43M	55M	58M	92M	104M	114M	114M	108M	104M	110M	126M	169M	180M	183M
Shares Outstanding (Basic)	31.62M	33.2M	2.25B	2.25B	1.66B	1.91B	692.99M	387.93M	310.3M	252.35M	252.44M	252.44M	252.44M	253.58M	252.44M	252.44M	252.44M	294.38M	253.85M	201.52M	167.08M	154.46M	138.73M	136M	135.72M	137.41M	140M	141.18M	128.57M	140.65M	140.74M	140.63M	138.51M	140.28M	140.91M	140.2M	138.51M
Shares Outstanding (Diluted)	31.62M	33.2M	2.25B	2.25B	1.66B	1.91B	696.67M	391.62M	310.3M	252.44M	253.59M	253.59M	253.35M	253.1M	253.12M	253.12M	252.94M	250.17M	252.76M	201.46M	167.45M	154.46M	139.17M	136.44M	136.24M	139.15M	140.43M	141.18M	138.62M	140.64M	140.43M	140.64M	140.64M	139.57M	139.57M	139.57M	139.14M
EPS (Basic)	-39.06	-29.42	-0.91	-1.03	-1.69	-2.42	-3.63	-3.16	-2.2	-1.94	-0.2	-0.15	0.30	0.75	0.79	1.16	1.19	-0.00	-2.54	-2.95	-3.27	-2.07	0.77	1.29	1.64	1.71	3.06	3.40	3.68	3.69	3.48	3.28	3.34	3.74	3.02	3.17	3.18
EPS (Diluted)	-39.06	-29.42	-0.91	-1.03	-1.68	-2.41	-3.62	-3.15	-2.2	-1.94	-0.2	-0.15	0.30	0.75	0.78	1.15	1.18	-0.01	-2.54	-2.95	-3.27	-2.07	0.77	1.28	1.62	1.70	3.03	3.36	3.64	3.64	3.43	3.23	3.29	3.69	2.99	3.15	3.16
EBITDA	76M	75M	-526M	-496M	-592M	-649M	-219M	-68M	193M	322M	708M	856M	1.04B	1.14B	1.28B	1.36B	1.35B	1.14B	503M	361M	249M	477M	837M	757M	669M	528M	733M	794M	820M	802M	755M	718M	729M	835M	825M	811M	861M
EBIT	-1.36B	-1.37B	-1.29B	-1.25B	-1.35B	-1.4B	-937M	-729M	-480M	-353M	-50M	26M	227M	356M	527M	618M	639M	407M	-198M	-325M	-449M	-215M	276M	326M	367M	354M	573M	642M	676M	668M	631M	600M	621M	699M	676M	672M	657M
Depreciation & Amortization	1.44B	1.45B	765M	759M	760M	754M	748M	706M	724M	732M	786M	843M	823M	811M	779M	773M	765M	754M	727M	705M	698M	692M	576M	446M	317M	189M	185M	177M	169M	159M	152M	146M	136M	127M	112M	102M	96M