YONEX Co. Ltd. (YONXF)

PNK: YONXF · Real-Time Price · USD

16.00

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

YONEX Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	31.07B	31.27B	27.45B	29.73B	27.99B	27.39B	29.54B	26.4B	23.69B	20.51B	19.19B	18.61B	16.18B	15.84B	13.62B	13.89B	8.2B	15.38B	14.77B	17.13B	14.69B	16.34B	14.17B	16.13B	14.46B	15.99B	13.97B	16.32B	15.92B	15.8B	13.91B	16.03B	15.3B	15.72B	13.22B	13.54B	11.68B
Cost of Revenue	16.96B	17.4B	14.83B	16.89B	15.75B	16.19B	17.48B	14.66B	12.84B	11.33B	10.82B	9.93B	9.07B	8.71B	8.14B	7.9B	5.53B	8.57B	9.03B	9.57B	8.59B	9.28B	8.68B	9.17B	8.22B	8.77B	8.73B	9.48B	9.27B	8.81B	8.15B	8.78B	8.5B	8.66B	7.58B	7.84B	6.68B
Gross Profit	14.11B	13.87B	12.61B	12.84B	12.24B	11.2B	12.06B	11.74B	10.86B	9.18B	8.37B	8.68B	7.11B	7.13B	5.48B	6B	2.67B	6.81B	5.74B	7.56B	6.1B	7.06B	5.48B	6.96B	6.24B	7.22B	5.24B	6.84B	6.65B	7B	5.76B	7.26B	6.79B	7.06B	5.64B	5.71B	5B
Operating Income	3.32B	3.41B	2.59B	2.84B	2.77B	746M	2.2B	3.69B	3.42B	760.58M	1.79B	2.88B	1.31B	907.18M	340.24M	1.19B	-1.4B	822.03M	-112.45M	1.56B	152.87M	1.06B	-308.81M	1.15B	579.84M	1.47B	-411.76M	1.06B	809.66M	1.39B	64.89M	1.46B	1.23B	1.01B	770.98M	947.02M	552.48M
Interest Income	30M	36M	23M	21M	17M	29M	27M	31M	14M	15.8M	13.5M	14.26M	7.29M	8.57M	5.23M	7.83M	6.8M	10.78M	9.71M	10.42M	7.89M	10.33M	7.75M	10.18M	8.62M	12.78M	7.51M	6.58M	4.55M	4.78M	4.77M	5.06M	4.3M	5.07M	3.69M	2.85M	2.37M
Pretax Income	3.73B	3.62B	2.87B	2.98B	3.25B	841M	1.36B	3.95B	4.17B	1.08B	2.26B	3.12B	1.36B	1.15B	522.73M	1.71B	-1.28B	855.46M	-109.92M	1.61B	99.2M	981.3M	-433.01M	1.17B	857.67M	1.29B	-340.92M	1.12B	793.61M	1.57B	403.13M	1.24B	897.69M	737.11M	736.52M	932.21M	590.08M
Net Income	2.8B	2.58B	1.88B	1.97B	2.42B	628M	1.11B	2.57B	3.02B	699.22M	1.74B	2.4B	947M	812.19M	363.12M	1.21B	-1.28B	591.62M	-108.2M	1.12B	47.81M	598.74M	-301.94M	818.79M	607.25M	811.11M	-258.86M	760.65M	549.63M	1.31B	273.93M	853.68M	597.03M	575.2M	566.53M	732.7M	353.04M
Selling & General & Admin	10.79B	9.96B	9.52B	9.54B	9.05B	10.05B	9.37B	7.58B	7.05B	7.97B	6.28B	5.43B	5.47B	5.9B	5.14B	4.81B	4.07B	3.85B	5.85B	6B	5.95B	4.05B	5.79B	5.81B	5.66B	3.94B	5.65B	5.77B	5.84B	3.75B	5.69B	5.79B	5.56B	4.26B	4.87B	4.76B	4.44B
Research & Development	n/a	507M	501M	460M	415M	403M	486M	461M	379M	451M	301M	372M	327M	318M	n/a	n/a	n/a	1.37B	n/a	n/a	n/a	1.48B	n/a	n/a	n/a	1.42B	n/a	n/a	n/a	1.31B	n/a	n/a	n/a	1.22B	n/a	n/a	n/a
Other Expenses	1M	37M	33M	22M	16M	41M	31M	41M	17M	41.64M	52.44M	29.75M	18M	41.4M	199.69M	425.78M	64.08M	12.95M	13.29M	8.4M	12.24M	14.44M	14.94M	15.25M	8M	6.74M	22.04M	6.3M	3.98M	6.43M	12.37M	5.03M	-4.93M	-934K	14.28M	7.31M	9.72M
Operating Expenses	10.79B	10.47B	10.02B	10B	9.47B	10.45B	9.86B	8.05B	7.43B	8.42B	6.58B	5.8B	5.79B	6.22B	5.14B	4.81B	4.07B	5.99B	5.85B	6B	5.95B	6B	5.79B	5.81B	5.66B	5.76B	5.65B	5.77B	5.84B	5.61B	5.69B	5.79B	5.56B	6.05B	4.87B	4.76B	4.44B
Interest Expense	32M	27M	27M	20M	18M	18M	17M	12M	9M	8.21M	7.15M	5.85M	6.78M	8.13M	8.37M	8.65M	10.57M	10.99M	12M	13.82M	12.29M	3.55M	3.38M	3.38M	3.43M	3.42M	2.96M	3.28M	3.41M	3.17M	3.28M	3.44M	3.04M	3.96M	3.31M	3.69M	5.49M
Selling & Marketing Expenses	n/a	17.48B	n/a	n/a	n/a	16.51B	n/a	n/a	n/a	11.62B	n/a	n/a	n/a	7.28B	n/a	n/a	n/a	9.42B	n/a	n/a	n/a	9.17B	n/a	n/a	n/a	9.49B	n/a	n/a	n/a	9.49B	n/a	n/a	n/a	8.23B	n/a	n/a	n/a
Cost & Expenses	27.75B	27.86B	24.86B	26.89B	25.22B	26.64B	27.34B	22.7B	20.27B	19.75B	17.4B	15.73B	14.86B	14.93B	13.28B	12.71B	9.6B	14.56B	14.88B	15.57B	14.54B	15.28B	14.48B	14.98B	13.88B	14.52B	14.38B	15.26B	15.11B	14.42B	13.84B	14.57B	14.06B	14.71B	12.45B	12.6B	11.12B
Income Tax Expense	930M	1.04B	980M	994M	809M	205M	238M	1.37B	1.14B	383.24M	526.38M	720.4M	411.06M	341.84M	159.61M	503.6M	1.35M	263.84M	-8.66M	496.72M	52.15M	371.64M	-131.08M	347.62M	250.42M	476.92M	-82.06M	357.97M	243.97M	257.78M	129.2M	383.42M	300.66M	161.9M	169.99M	199.51M	237.04M
Shares Outstanding (Basic)	86.52M	86.52M	86.53M	87.18M	87.15M	87.15M	87.24M	87.3M	87.25M	87.25M	87.39M	87.56M	87.56M	87.56M	87.56M	87.55M	87.53M	87.52M	87.52M	87.49M	87.44M	87.43M	87.43M	87.5M	87.33M	87.48M	87.31M	87.47M	87.29M	87.5M	87.53M	87.42M	87.19M	87.46M	87.5M	87.32M	86.91M
Shares Outstanding (Diluted)	86.52M	86.52M	86.53M	87.18M	87.15M	87.15M	87.24M	87.3M	87.25M	87.25M	87.39M	87.56M	87.56M	87.56M	87.56M	87.55M	87.53M	87.52M	87.52M	87.49M	87.44M	87.43M	87.43M	87.48M	87.5M	87.47M	87.31M	87.48M	87.52M	87.51M	87.5M	87.48M	87.54M	87.47M	87.43M	87.39M	87.28M
EPS (Basic)	32.33	29.82	21.76	22.62	27.81	7.21	12.70	29.44	34.67	8.01	19.88	27.37	10.82	9.28	4.13	13.76	-14.61	6.75	-1.24	12.82	0.55	6.84	-3.45	9.38	6.95	9.29	-2.96	8.72	6.30	15.04	3.14	9.78	6.85	6.60	6.51	8.41	4.06
EPS (Diluted)	32.33	29.82	21.76	22.62	27.81	7.21	12.70	29.44	34.67	8.01	19.88	27.37	10.82	9.28	4.13	13.76	-14.61	6.75	-1.24	12.82	0.55	6.84	-3.45	9.36	6.94	9.27	-2.96	8.70	6.28	15.01	3.13	9.76	6.82	6.57	6.48	8.38	4.05
EBITDA	4B	3.65B	2.9B	3B	3.35B	859M	1.38B	3.96B	4.18B	1.09B	2.27B	3.12B	1.69B	1.34B	773M	1.59B	-970M	1.25B	259.25M	1.96B	524.25M	1.43B	38M	1.48B	926M	1.29B	-337.96M	1.12B	797.01M	1.57B	406.41M	1.24B	900.73M	741.07M	739.83M	935.9M	595.57M
EBIT	3.32B	3.65B	2.9B	3B	3.26B	859M	1.38B	3.96B	4.18B	761M	1.79B	2.88B	1.36B	907M	531.1M	1.72B	-1.27B	866.46M	-97.93M	1.62B	111.49M	984.85M	-429.64M	1.17B	861.1M	1.29B	-337.96M	1.12B	797.01M	1.57B	65M	1.24B	900.73M	741.07M	739.83M	935.9M	595.57M
Depreciation & Amortization	680M	782M	726M	641M	571M	639M	511M	459M	425M	461.33M	428.37M	398.69M	373.77M	431.02M	432M	404.5M	432M	432M	372.25M	403M	372.25M	372.25M	347M	334.5M	347M	-173.89M	73.79M	59.89M	-12.64M	188.13M	341.52M	-223.1M	-332.81M	-268.2M	-31.15M	-11.12M	43.08M