YONEX Co. Ltd. (YONXF)

PNK: YONXF · Real-Time Price · USD

16.00

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

YONEX Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	119.52B	116.44B	112.56B	114.65B	111.32B	107.02B	100.14B	89.79B	82B	74.49B	69.81B	64.25B	59.53B	51.55B	51.09B	52.24B	55.48B	61.97B	62.93B	62.33B	61.33B	61.1B	60.74B	60.54B	60.73B	62.19B	62B	61.95B	61.66B	61.04B	60.96B	60.27B	57.78B	54.16B	50.75B	49.05B	47.67B
Cost of Revenue	66.08B	64.87B	63.67B	66.32B	64.08B	61.17B	56.3B	49.64B	44.92B	41.15B	38.54B	35.86B	33.82B	30.29B	30.14B	31.03B	32.7B	35.75B	36.47B	36.12B	35.72B	35.35B	34.84B	34.88B	35.19B	36.24B	36.28B	35.71B	35B	34.24B	34.09B	33.52B	32.58B	30.75B	29.47B	29.23B	28.7B
Gross Profit	53.44B	51.57B	48.89B	48.33B	47.23B	45.85B	43.84B	40.15B	37.08B	33.34B	31.28B	28.39B	25.71B	21.27B	20.95B	21.21B	22.78B	26.21B	26.47B	26.21B	25.61B	25.74B	25.9B	25.66B	25.54B	25.95B	25.72B	26.24B	26.66B	26.8B	26.87B	26.75B	25.2B	23.4B	21.28B	19.82B	18.97B
Operating Income	12.16B	11.61B	8.95B	8.56B	9.42B	10.06B	10.08B	9.67B	8.85B	6.74B	6.89B	5.44B	3.75B	1.03B	947.23M	494.54M	866.33M	2.42B	2.66B	2.47B	2.06B	2.48B	2.89B	2.78B	2.7B	2.93B	2.85B	3.32B	3.72B	4.15B	3.77B	4.48B	3.96B	3.28B	2.84B	2B	2.02B
Interest Income	110M	97M	90M	94M	104M	101M	87.8M	74.3M	57.55M	50.85M	43.62M	35.36M	28.94M	28.44M	30.65M	35.13M	37.71M	38.81M	38.36M	36.39M	36.16M	36.88M	39.33M	39.09M	35.49M	31.42M	23.42M	20.68M	19.16M	18.9M	19.18M	18.11M	15.9M	13.97M	11.4M	9.83M	9.31M
Pretax Income	13.2B	12.71B	9.93B	8.43B	9.4B	10.32B	10.56B	11.46B	10.63B	7.82B	7.89B	6.15B	4.74B	2.11B	1.81B	1.18B	1.08B	2.45B	2.58B	2.26B	1.81B	2.57B	2.88B	2.97B	2.92B	2.86B	3.14B	3.89B	4B	4.11B	3.28B	3.61B	3.3B	3B	1.97B	1.39B	1.59B
Net Income	9.23B	8.86B	6.91B	6.13B	6.73B	7.33B	7.4B	8.03B	7.86B	5.78B	5.89B	4.52B	3.33B	1.1B	881.53M	410.21M	326.41M	1.65B	1.66B	1.47B	1.16B	1.72B	1.94B	1.98B	1.92B	1.86B	2.36B	2.9B	2.99B	3.04B	2.3B	2.59B	2.47B	2.23B	2.05B	1.57B	1.67B
Selling & General & Admin	39.81B	38.07B	38.16B	38.01B	36.05B	34.05B	31.98B	28.89B	26.73B	25.15B	23.07B	21.93B	21.32B	19.92B	17.87B	18.58B	19.77B	21.66B	21.85B	21.8B	21.6B	21.31B	21.2B	21.06B	21.02B	21.2B	21.02B	21.05B	21.07B	20.8B	21.31B	20.49B	19.45B	18.34B	16.8B	16.17B	15.31B
Research & Development	1.47B	1.88B	1.78B	1.76B	1.76B	1.73B	1.78B	1.59B	1.5B	1.45B	1.32B	1.02B	645M	318M	1.37B	1.37B	1.37B	1.37B	1.48B	1.48B	1.48B	1.48B	1.42B	1.42B	1.42B	1.42B	1.31B	1.31B	1.31B	1.31B	1.22B	1.22B	1.22B	1.22B	1.2B	1.2B	1.2B
Other Expenses	93M	108M	112M	110M	129M	130M	130.64M	152.07M	140.82M	141.82M	141.59M	288.84M	684.87M	730.96M	702.5M	516.1M	98.72M	46.87M	48.36M	50.01M	56.86M	52.63M	44.93M	52.04M	43.09M	39.06M	38.75M	29.08M	27.8M	18.89M	11.53M	13.45M	15.72M	30.38M	13.5M	10.48M	8.48M
Operating Expenses	41.28B	39.96B	39.94B	39.77B	37.82B	35.78B	33.76B	30.48B	28.24B	26.6B	24.39B	22.95B	21.96B	20.24B	20B	20.72B	21.91B	23.79B	23.8B	23.75B	23.56B	23.26B	23.02B	22.88B	22.84B	23.02B	22.88B	22.91B	22.93B	22.66B	23.1B	22.28B	21.24B	20.13B	18.44B	17.81B	16.95B
Interest Expense	106M	92M	83M	73M	65M	56M	46.21M	36.36M	30.21M	27.98M	27.9M	29.13M	31.93M	35.72M	38.58M	42.21M	47.38M	49.1M	41.66M	33.03M	22.59M	13.73M	13.6M	13.18M	13.08M	13.06M	12.81M	13.14M	13.29M	12.92M	13.72M	13.75M	14M	16.45M	17.93M	19.07M	18.93M
Selling & Marketing Expenses	17.48B	17.48B	16.51B	16.51B	16.51B	16.51B	11.62B	11.62B	11.62B	11.62B	7.28B	7.28B	7.28B	7.28B	9.42B	9.42B	9.42B	9.42B	9.17B	9.17B	9.17B	9.17B	9.49B	9.49B	9.49B	9.49B	9.49B	9.49B	9.49B	9.49B	8.23B	8.23B	8.23B	8.23B	6.44B	6.44B	6.44B
Cost & Expenses	107.36B	104.83B	103.61B	106.09B	101.9B	96.95B	90.06B	80.12B	73.15B	67.75B	62.93B	58.81B	55.78B	50.52B	50.14B	51.75B	54.61B	59.55B	60.27B	59.87B	59.28B	58.62B	57.85B	57.76B	58.03B	59.26B	59.16B	58.62B	57.94B	56.89B	57.19B	55.79B	53.82B	50.88B	47.91B	47.05B	45.65B
Income Tax Expense	3.94B	3.82B	2.99B	2.25B	2.62B	2.95B	3.13B	3.42B	2.77B	2.04B	2B	1.63B	1.42B	1.01B	928.4M	760.13M	753.24M	804.04M	911.85M	789.43M	640.34M	838.6M	943.88M	992.9M	1B	996.8M	777.66M	988.92M	1.01B	1.07B	975.19M	1.02B	832.07M	768.44M	-79.71M	-178.11M	-80.61M
Shares Outstanding (Basic)	86.52M	86.52M	86.53M	87.18M	87.15M	87.15M	87.24M	87.3M	87.25M	87.25M	87.39M	87.56M	87.56M	87.56M	87.56M	87.55M	87.53M	87.52M	87.52M	87.49M	87.44M	87.43M	87.43M	87.5M	87.33M	87.48M	87.31M	87.47M	87.29M	87.5M	87.53M	87.42M	87.19M	87.46M	87.5M	87.32M	86.91M
Shares Outstanding (Diluted)	86.52M	86.52M	86.53M	87.18M	87.15M	87.15M	87.24M	87.3M	87.25M	87.25M	87.39M	87.56M	87.56M	87.56M	87.56M	87.55M	87.53M	87.52M	87.52M	87.49M	87.44M	87.43M	87.43M	87.48M	87.5M	87.47M	87.31M	87.48M	87.52M	87.51M	87.5M	87.48M	87.54M	87.47M	87.43M	87.39M	87.28M
EPS (Basic)	106.53	102.01	79.40	70.34	77.16	84.02	84.82	92.00	89.93	66.08	67.35	51.60	37.99	12.56	10.03	4.66	3.72	18.88	18.97	16.76	13.32	19.72	22.17	22.66	22.00	21.35	27.10	33.20	34.26	34.81	26.37	29.74	28.37	25.58	23.54	18.06	19.27
EPS (Diluted)	106.53	102.01	79.40	70.34	77.16	84.02	84.82	92.00	89.93	66.08	67.35	51.60	37.99	12.56	10.03	4.66	3.72	18.88	18.97	16.76	13.30	19.69	22.12	22.61	21.95	21.29	27.03	33.12	34.18	34.72	26.28	29.63	28.25	25.48	23.45	18.00	19.23
EBITDA	13.54B	12.88B	10.1B	8.58B	9.54B	10.38B	10.61B	11.5B	10.66B	8.17B	8.42B	6.92B	5.39B	2.73B	2.65B	2.14B	2.51B	4B	4.18B	3.96B	3.48B	3.88B	3.74B	3.36B	3B	2.87B	3.16B	3.9B	4.02B	4.12B	3.29B	3.62B	3.32B	3.01B	1.99B	1.41B	1.61B
EBIT	12.86B	12.8B	10.02B	8.5B	9.46B	10.38B	10.28B	10.69B	9.61B	6.79B	6.93B	5.68B	4.52B	1.89B	1.85B	1.22B	1.13B	2.5B	2.62B	2.29B	1.84B	2.59B	2.89B	2.98B	2.94B	2.87B	3.16B	3.56B	3.68B	3.78B	2.95B	3.62B	3.32B	3.01B	1.99B	1.41B	1.44B
Depreciation & Amortization	2.83B	2.72B	2.58B	2.36B	2.18B	2.03B	1.86B	1.77B	1.71B	1.66B	1.63B	1.64B	1.64B	1.7B	1.7B	1.64B	1.64B	1.58B	1.52B	1.49B	1.43B	1.4B	854.61M	581.41M	306.79M	-52.85M	309.17M	576.89M	293.9M	-26.27M	-482.6M	-855.27M	-643.29M	-267.4M	-52.58M	209.02M	393.86M