Analog Devices Inc. (ADI)

NASDAQ: ADI · Real-Time Price · USD

199.06

5.32 (2.75%)

At close: May 02, 2025, 12:40 PM

Analog Devices Income Statement

Financials in USD. Fiscal year is November - October.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 1, 2025	Nov 2, 2024	Aug 3, 2024	May 4, 2024	Feb 3, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021	Jul 31, 2021	May 1, 2021	Jan 30, 2021	Oct 31, 2020	Aug 1, 2020	May 2, 2020	Feb 1, 2020	Nov 2, 2019	Aug 3, 2019	May 4, 2019	Feb 2, 2019	Nov 3, 2018	Aug 4, 2018	May 5, 2018	Feb 3, 2018	Oct 28, 2017	Jul 29, 2017	Apr 29, 2017	Jan 28, 2017	Oct 29, 2016	Jul 30, 2016	Apr 30, 2016	Jan 30, 2016
Revenue	2.42B	2.44B	2.31B	2.16B	2.51B	2.72B	3.08B	3.26B	3.25B	3.25B	3.11B	2.97B	2.68B	2.34B	1.76B	1.66B	1.56B	1.53B	1.46B	1.32B	1.3B	1.44B	1.48B	1.53B	1.54B	1.6B	1.57B	1.51B	1.52B	1.54B	1.43B	1.15B	984.45M	1B	869.59M	778.77M	769.43M
Cost of Revenue	992.87M	1.03B	1.19B	1.17B	1.04B	1.07B	1.11B	1.12B	1.13B	1.1B	1.32B	1.03B	1.28B	1.22B	537.67M	524.77M	513.09M	503.21M	483.56M	470.39M	455.42M	501.03M	482.33M	492.51M	501.44M	502.93M	502.03M	479.24M	483.43M	535.14M	667.28M	507.54M	335.94M	336.94M	297.3M	267.86M	292.14M
Gross Profit	1.43B	1.42B	1.12B	990.57M	1.47B	1.65B	1.96B	2.14B	2.12B	2.14B	1.79B	1.94B	1.4B	1.12B	1.22B	1.14B	1.05B	1.02B	972.58M	846.67M	848.14M	942.19M	997.81M	1.03B	1.04B	1.09B	1.07B	1.03B	1.04B	1.01B	766.62M	640.44M	648.5M	666.69M	572.29M	510.9M	477.29M
Operating Income	491.31M	569.39M	501.13M	389.88M	585.96M	634.41M	929.49M	1.13B	1.13B	1.1B	1.04B	918.16M	364.76M	99M	609.65M	519.69M	463.86M	461.67M	419.12M	344.02M	273.43M	338.36M	446.73M	469.69M	455.83M	513.37M	499.04M	463.98M	405.35M	448.21M	194.82M	145.84M	266.27M	356.98M	268.71M	207.38M	195.04M
Interest Income	23.49M	27.95M	26.43M	15.27M	9.17M	9.09M	8.79M	12.57M	10.83M	4.33M	1.8M	563K	218K	421K	300K	290K	209K	527K	504K	1.33M	1.94M	1.99M	2.63M	2.93M	2.69M	2.79M	2.59M	1.91M	2.09M	2.39M	5.52M	12.42M	10M	7.11M	5.67M	5.24M	3.2M
Pretax Income	435.58M	516.33M	422.99M	324.6M	513.42M	571.79M	874.82M	1.09B	1.07B	1.05B	847.94M	879.25M	323.56M	-156.17M	572.28M	475.99M	436.62M	417.31M	373.03M	295.06M	226.22M	287.83M	389.56M	408.4M	399.95M	457.52M	440.59M	401.55M	338.85M	381.66M	126.8M	86.71M	233.31M	323.43M	256.4M	194.91M	182.18M
Net Income	391.32M	478.07M	392.23M	302.24M	462.73M	498.43M	877.02M	977.66M	961.47M	936.23M	748.99M	783.27M	280.08M	75.69M	503.31M	422.9M	388.52M	386.53M	362.67M	267.7M	203.87M	277.69M	362.37M	367.94M	355.01M	432.96M	414.46M	379.83M	268.17M	347.65M	68.92M	93.56M	217.13M	296.16M	230.43M	170.57M	164.5M
Selling & General & Admin	284.8M	277.22M	257.21M	245.63M	290.08M	288.94M	334.11M	324.25M	326.28M	336.56M	324.68M	305.31M	297.37M	317.45M	206.08M	206.61M	185.28M	165.12M	153.75M	141.78M	199.28M	154.8M	162.82M	163.13M	167.34M	175.4M	171.49M	172.15M	176.91M	185.72M	183.98M	190.69M	130.66M	118.88M	122.91M	112.19M	107.46M
Research & Development	402.89M	378.7M	362.67M	355.06M	391.43M	406.59M	423.75M	415.75M	414.1M	421.01M	430.51M	420.9M	426.78M	399.12M	306.62M	302.24M	288.15M	280.24M	260.79M	252.41M	257.07M	277.02M	280.1M	285.85M	287.38M	295.7M	291.64M	289.47M	288.6M	273.75M	275.67M	235.23M	183.95M	172.93M	163.23M	160.24M	157.43M
Other Expenses	251.3M	190.82M	1.62M	314K	-4.57M	-128K	5.88M	276.16M	253.14M	252.87M	4.02M	253.48M	10.54M	14.18M	6.99M	-929K	15.03M	3.7M	-685K	-308K	-338K	-1.75M	78K	-4.53M	160K	461K	632K	451K	-556K	-5.42M	-474K	94K	-345K	-1.9M	504K	743K	-3M
Operating Expenses	938.99M	846.74M	621.5M	600.69M	871.84M	898.27M	1.01B	1.02B	993.52M	1.01B	755.19M	979.68M	977.51M	930.17M	620.48M	616.64M	581.07M	553.36M	521.62M	501.33M	563.58M	539.04M	550.16M	556.24M	562.05M	578.44M	570.54M	568.75M	572.52M	557.82M	571.8M	494.61M	332.77M	309.71M	303.58M	289.84M	282.25M
Interest Expense	75.26M	82.8M	85.18M	77.1M	77.14M	71.59M	69.35M	63.25M	60.45M	47.71M	51.19M	49.55M	51.96M	54.62M	44.66M	43.07M	42.48M	48.59M	45.91M	49.98M	48.81M	50.77M	59.87M	59.7M	58.73M	59.1M	61.66M	64.79M	68.03M	63.52M	73.07M	71.64M	42.61M	38.76M	18.48M	18.45M	13.06M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.93B	1.87B	1.81B	1.77B	1.91B	1.97B	2.12B	2.13B	2.12B	2.12B	2.07B	2.01B	2.26B	2.15B	1.16B	1.14B	1.09B	1.06B	1.01B	971.72M	1.02B	1.04B	1.03B	1.05B	1.06B	1.08B	1.07B	1.05B	1.06B	1.09B	1.24B	1B	668.72M	646.64M	600.88M	557.7M	574.38M
Income Tax Expense	44.26M	38.26M	30.76M	22.36M	50.69M	73.36M	-2.2M	110.27M	112M	111.79M	98.95M	95.97M	43.48M	-231.85M	68.97M	53.08M	48.1M	30.78M	10.36M	27.36M	22.34M	10.13M	27.18M	40.46M	44.94M	24.56M	26.13M	21.72M	70.68M	34.01M	57.88M	-6.85M	16.18M	27.28M	25.97M	24.34M	17.67M
Shares Outstanding (Basic)	496.12M	496.17M	496.34M	496.13M	495.76M	497.07M	500.02M	504.71M	507.12M	512.23M	517.01M	522.37M	525.29M	483.35M	368.48M	368.82M	369.2M	369.28M	368.79M	368.22M	368.24M	369.05M	369.53M	369.25M	368.7M	368.7M	371.31M	370.38M	369.09M	369.09M	367.31M	341.32M	308.79M	308.79M	307.13M	308.79M	311.17M
Shares Outstanding (Diluted)	498.67M	498.72M	498.79M	498.53M	498.74M	505.96M	503.5M	508.73M	511.18M	515.76M	520.55M	526.26M	530.14M	487.78M	371.85M	372.42M	373.11M	372.32M	372M	371.31M	372.26M	372.58M	373.08M	373.34M	372.51M	372.51M	375.81M	374.78M	374.19M	374.19M	371.16M	345.65M	313.08M	313.08M	310.56M	312.25M	314.79M
EPS (Basic)	0.79	-2.33	0.79	0.61	0.93	0.99	1.75	1.94	1.90	1.83	1.45	1.49	0.53	0.16	1.37	1.15	1.05	1.05	0.98	0.73	0.55	0.75	0.98	0.99	0.96	1.10	1.10	1.08	0.79	1.15	0.18	0.27	0.70	0.96	0.75	0.55	0.53
EPS (Diluted)	0.78	-2.32	0.79	0.61	0.93	0.99	1.74	1.92	1.88	1.82	1.44	1.49	0.53	0.16	1.35	1.14	1.04	1.04	0.97	0.72	0.55	0.74	0.97	0.98	0.95	1.09	1.08	1.06	0.78	1.14	0.18	0.27	0.69	0.95	0.74	0.55	0.52
EBITDA	1.03B	1.12B	1.03B	926.27M	1.11B	1.18B	1.53B	1.73B	1.72B	1.69B	1.47B	1.5B	941.6M	391.36M	812.62M	716.75M	679.99M	671.37M	619.94M	547.89M	478.5M	546.18M	653.09M	669.01M	659.21M	717.81M	702.91M	665.41M	604.72M	638.46M	401.86M	295.43M	329.72M	419.24M	327.52M	265.29M	246.79M
EBIT	510.84M	599.13M	508.17M	401.71M	590.56M	643.38M	944.17M	1.15B	1.13B	1.1B	899.13M	928.79M	375.52M	-101.55M	616.94M	519.05M	479.1M	465.9M	418.94M	345.05M	275.03M	338.6M	449.43M	468.1M	458.67M	516.62M	492.17M	504.92M	443.38M	445.18M	199.87M	158.35M	275.92M	362.2M	274.88M	213.37M	195.24M
Depreciation & Amortization	515.6M	520.46M	530.31M	528.3M	525.25M	536.12M	587.69M	581.8M	587.5M	572.61M	578.97M	576.11M	569.81M	478.96M	196.15M	198.17M	201.35M	202.22M	201.46M	203.31M	203.93M	205.16M	204.13M	201.38M	200.59M	201.19M	199.87M	199.54M	198.47M	189.74M	202.46M	137.54M	54.33M	53.66M	52.65M	51.92M	51.56M