AES Corporation (AES) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

AES Corporation

NYSE: AES · Real-Time Price · USD
14.57
0.28 (1.96%)
At close: Oct 03, 2025, 3:59 PM
14.61
0.24%
After-hours: Oct 03, 2025, 07:59 PM EDT

AES Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
1.01B 1.4B 1.78B 1.12B 844M 523M 242M -560M -370M -510M -546M -275M -353M -150M -413M 537M -139M -249M
Depreciation & Amortization
1.33B 1.3B 1.27B 1.23B 1.21B 1.17B 1.13B 1.09B 1.07B 1.06B 1.05B 1.06B 1.05B 1.05B 1.06B 1.06B 1.07B 1.07B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
707M 713M 223M -188M -248M -559M -25M 212M 356M 306M 190M -23M -229M -607M -848M -867M -215M 291M
Other Non-Cash Items
529M -178M -398M -87M 466M 1.13B 1.41B 2.47B 2.16B 2.43B 2.49B 2.47B 2.52B 2.6B 3.03B 1.74B 2.59B 2.18B
Deferred Income Tax
79M -24M 188M 548M 323M 179M -54M -98M -72M n/a 4M -329M -376M -434M -406M 32M -360M -214M
Change in Working Capital
641M 519M -92M -419M -312M -305M 310M 477M 246M -92M -289M -754M -676M -964M -1.36B -1.32B -621M -153M
Operating Cash Flow
3.59B 3.01B 2.75B 2.39B 2.53B 2.7B 3.03B 3.38B 3.04B 2.88B 2.71B 2.17B 2.16B 2.11B 1.9B 2.05B 2.54B 2.63B
Capital Expenditures
-6.14B -6.5B -7.39B -8.09B -8.16B -8.32B -7.72B -7.13B -6.29B -5.34B -4.55B -3.29B -2.78B -2.45B -2.12B -2.06B -1.94B -1.76B
Cash Acquisitions
2.59B 1.86B 1.65B 2.35B 1.97B 1.61B 1.63B 303M 301M 493M -102M -860M -951M -1.07B -507M 760M 405M 403M
Purchase of Investments
-304M -775M -921M -1B -1.04B -842M -1.11B -1.34B -1.59B -1.72B -1.72B -1.55B -1.38B -1.19B -946M -846M -953M -902M
Sales Maturities Of Investments
314M 688M 796M 1.05B 1.15B 1.1B 1.32B 1.33B 1.41B 1.21B 1.05B 621M 645M 556M 616M 908M 602M 630M
Other Investing Acitivies
-212M 3.61B 3.44B 3.55B 3.44B -458M -379M -191M -204M -311M -368M -256M -334M -170M -42M -237M 176M 53M
Investing Cash Flow
-3.9B -1.16B -2.43B -2.3B -2.73B -6.9B -6.28B -7.04B -6.37B -5.67B -5.7B -5.33B -4.79B -4.32B -3B -1.47B -1.71B -1.57B
Debt Repayment
1.25B 3.28B 4.64B 4.86B 4.97B 5.38B 3.97B 4.63B 4.33B 3.87B 4.04B 3.41B 2.57B 1.32B -37M -985M -1.22B -759M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-495M -492M -483M -472M -460M -449M -444M -439M -433M -428M -422M -416M -412M -406M -401M -396M -391M -386M
Other Financial Acitivies
-1B -754M -666M -454M -421M -403M -454M -204M -169M -122M -62M 268M 125M -1M 12M -690M -590M -474M
Financial Cash Flow
205M 2.04B 3.49B 4.36B 4.51B 4.95B 3.49B 3.99B 3.73B 3.32B 3.62B 3.33B 2.34B 1.13B 741M -907M -926M -490M
Net Cash Flow
41M 132M 165M 352M 233M 459M -114M 263M 352M 507M 663M 206M -130M -821M -139M -218M -164M 241M
Free Cash Flow
-2.55B -3.49B -4.64B -5.71B -5.63B -5.63B -4.69B -3.76B -3.25B -2.45B -1.84B -1.12B -613M -344M -214M -12M 602M 879M