Boliden AB (publ) (BDNNY)
OTC: BDNNY
· Real-Time Price · USD
69.53
3.45 (5.22%)
At close: Aug 22, 2025, 3:58 PM
69.61
0.12%
After-hours: Aug 22, 2025, 03:58 PM EDT
Boliden AB (publ) Income Statement
Financials in SEK. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 22.29B | 21.12B | 25.79B | 22.19B | 22.75B | 18.48B | 20.75B | 19.4B | 18.44B | 19.96B | 23.58B | 19.48B | 21.57B | 21.81B | 17.76B | 15.91B | 17.89B | 17.08B |
Cost of Revenue | 20.49B | 17.4B | 22B | 18.45B | 19.55B | 16.3B | 18.17B | 16.95B | 16.82B | 15.87B | 19.47B | 15.57B | 17.04B | 16.2B | 14.05B | 13.22B | 14.55B | 13.88B |
Gross Profit | 1.8B | 3.72B | 3.79B | 3.75B | 3.19B | 2.18B | 2.58B | 2.44B | 1.62B | 4.09B | 4.1B | 3.91B | 4.52B | 5.61B | 3.71B | 2.69B | 3.34B | 3.2B |
Operating Income | 1.09B | 3.06B | 4.1B | 3.17B | 2.37B | 1.43B | 1.77B | 1.91B | 874M | 3.4B | 3.23B | 3.55B | 4.08B | 5.04B | 3.21B | 2.31B | 2.79B | 2.78B |
Interest Income | 41M | 34M | 39M | 44M | 62M | 75M | 190M | 7M | 5M | 4M | 48M | n/a | n/a | n/a | 62M | n/a | 2M | n/a |
Pretax Income | 765M | 2.76B | 3.77B | 2.86B | 4.52B | 1.41B | 2.09B | 1.67B | 640M | 3.2B | 3.22B | 3.4B | 3.98B | 4.99B | 3.15B | 2.24B | 2.73B | 2.72B |
Net Income | 573M | 2.19B | 2.99B | 2.28B | 3.61B | 1.14B | 1.66B | 1.36B | 520M | 2.54B | 2.58B | 2.71B | 3.16B | 3.97B | 2.54B | 1.8B | 2.19B | 2.18B |
Selling & General & Admin | 495M | 484M | 593M | 396M | 525M | 497M | 541M | 392M | 436M | 445M | 484M | 364M | 425M | 392M | 307M | 259M | 299M | 270M |
Research & Development | 303M | 293M | 311M | 272M | 297M | 256M | 277M | 238M | 339M | 296M | 300M | 269M | 268M | 211M | 288M | 221M | 237M | 218M |
Other Expenses | -93M | -118M | -1.22B | -87M | n/a | n/a | n/a | n/a | -31M | -56M | 572M | -272M | -245M | -33M | 139M | -98M | 15M | -66M |
Operating Expenses | 705M | 659M | -312M | 581M | 822M | 753M | 818M | 531M | 744M | 685M | 1.36B | 361M | 448M | 570M | 734M | 382M | 551M | 422M |
Interest Expense | 370M | 339M | 372M | 350M | 357M | 278M | 194M | 252M | 240M | 208M | 39M | 147M | 94M | 47M | n/a | 61M | 61M | 60M |
Selling & Marketing Expenses | 173M | 181M | 208M | 169M | 180M | 198M | 225M | 192M | 148M | 169M | 174M | 170M | 158M | 150M | 133M | 134M | 128M | 122M |
Cost & Expenses | 21.19B | 18.06B | 21.69B | 19.03B | 20.38B | 17.06B | 18.99B | 17.48B | 17.57B | 16.56B | 20.83B | 15.93B | 17.49B | 16.77B | 14.79B | 13.6B | 15.11B | 14.3B |
Income Tax Expense | 190M | 565M | 771M | 577M | 909M | 272M | 436M | 311M | 119M | 660M | 645M | 695M | 828M | 1.02B | 614M | 444M | 536M | 542M |
Shares Outstanding (Basic) | 142.04M | 137.12M | 136.74M | 136.74M | 136.74M | 136.74M | 136.74M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M |
Shares Outstanding (Diluted) | 142.04M | 137.12M | 136.74M | 136.74M | 136.74M | 136.74M | 136.74M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M |
EPS (Basic) | 4.04 | 15.98 | 21.88 | 16.68 | 26.40 | 8.34 | 12.12 | 9.92 | 3.80 | 18.58 | 18.86 | 19.80 | 23.08 | 29.02 | 18.54 | 13.14 | 16.00 | 15.92 |
EPS (Diluted) | 4.04 | 15.98 | 21.88 | 16.68 | 26.40 | 8.34 | 12.12 | 9.92 | 3.80 | 18.58 | 18.86 | 19.80 | 23.08 | 29.02 | 18.54 | 13.14 | 16.00 | 15.92 |
EBITDA | 3.41B | 4.92B | 6.04B | 4.88B | 6.46B | 3.28B | 3.88B | 3.36B | 2.52B | 4.88B | 5.04B | 5.01B | 5.63B | 6.42B | 4.74B | 3.69B | 4.21B | 4.11B |
EBIT | 1.14B | 3.1B | 4.14B | 3.21B | 4.88B | 1.69B | 2.24B | 1.92B | 880M | 3.41B | 3.26B | 3.55B | 4.08B | 5.04B | 3.21B | 2.31B | 2.79B | 2.78B |
Depreciation & Amortization | 2.28B | 1.82B | 1.9B | 1.67B | 1.61B | 1.62B | 1.63B | 1.49B | 1.65B | 1.48B | 1.78B | 1.46B | 1.55B | 1.38B | 1.52B | 1.38B | 1.42B | 1.33B |