Boliden AB (publ) (BDNNY)
OTC: BDNNY
· Real-Time Price · USD
69.53
3.45 (5.22%)
At close: Aug 22, 2025, 3:58 PM
69.61
0.12%
After-hours: Aug 22, 2025, 03:58 PM EDT
Boliden AB (publ) Income Statement
Financials in SEK. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 91.39B | 91.85B | 89.21B | 84.18B | 81.38B | 77.07B | 78.55B | 81.38B | 81.46B | 84.59B | 86.44B | 80.62B | 77.04B | 73.36B | 68.64B | 67.05B | 64.69B | 60.19B |
Cost of Revenue | 78.33B | 77.4B | 76.31B | 72.48B | 70.98B | 68.25B | 67.82B | 69.12B | 67.74B | 67.96B | 68.29B | 62.87B | 60.52B | 58.03B | 55.71B | 54.2B | 51.54B | 48.09B |
Gross Profit | 13.05B | 14.45B | 12.9B | 11.7B | 10.4B | 8.82B | 10.74B | 12.26B | 13.72B | 16.63B | 18.15B | 17.75B | 16.52B | 15.34B | 12.93B | 12.85B | 13.16B | 12.1B |
Operating Income | 11.42B | 12.7B | 11.06B | 8.73B | 7.47B | 5.98B | 7.96B | 9.42B | 11.06B | 14.26B | 15.89B | 15.88B | 14.63B | 13.34B | 11.08B | 10.95B | 11.26B | 10.28B |
Interest Income | 158M | 179M | 220M | 371M | 334M | 277M | 206M | 64M | 57M | 52M | 48M | 62M | 62M | 64M | 64M | 3M | 3M | 1M |
Pretax Income | 10.15B | 13.9B | 12.55B | 10.88B | 9.69B | 5.81B | 7.6B | 8.73B | 10.47B | 13.81B | 15.6B | 15.53B | 14.37B | 13.11B | 10.84B | 10.71B | 11.02B | 10.02B |
Net Income | 8.04B | 11.07B | 10.02B | 8.69B | 7.76B | 4.67B | 6.07B | 7B | 8.35B | 10.98B | 12.41B | 12.37B | 11.46B | 10.49B | 8.7B | 8.52B | 8.75B | 7.91B |
Selling & General & Admin | 1.97B | 2B | 2.01B | 1.96B | 1.96B | 1.87B | 1.81B | 1.76B | 1.73B | 1.72B | 1.67B | 1.49B | 1.38B | 1.26B | 1.14B | 1.17B | 1.15B | 1.14B |
Research & Development | 1.18B | 1.17B | 1.14B | 1.1B | 1.07B | 1.11B | 1.15B | 1.17B | 1.2B | 1.13B | 1.05B | 1.04B | 988M | 957M | 964M | 871M | 813M | 785M |
Other Expenses | -1.51B | -1.42B | -1.3B | -87M | n/a | -31M | -87M | 485M | 213M | -1M | 22M | -411M | -237M | 23M | -10M | 98M | 162M | 133M |
Operating Expenses | 1.63B | 1.75B | 1.84B | 2.97B | 2.92B | 2.85B | 2.78B | 3.32B | 3.15B | 2.85B | 2.73B | 2.11B | 2.13B | 2.24B | 2.09B | 2.14B | 2.13B | 2.05B |
Interest Expense | 1.43B | 1.42B | 1.36B | 1.18B | 1.08B | 964M | 894M | 739M | 634M | 488M | 327M | 288M | 202M | 169M | 182M | 206M | 208M | 223M |
Selling & Marketing Expenses | 731M | 738M | 755M | 772M | 795M | 763M | 734M | 683M | 661M | 671M | 652M | 611M | 575M | 545M | 517M | 530M | 504M | 496M |
Cost & Expenses | 79.97B | 79.15B | 78.15B | 75.45B | 73.91B | 71.09B | 70.6B | 72.44B | 70.88B | 70.81B | 71.03B | 64.98B | 62.65B | 60.27B | 57.8B | 56.34B | 53.66B | 50.15B |
Income Tax Expense | 2.1B | 2.82B | 2.53B | 2.19B | 1.93B | 1.14B | 1.53B | 1.74B | 2.12B | 2.83B | 3.19B | 3.16B | 2.91B | 2.62B | 2.14B | 2.18B | 2.26B | 2.11B |
Shares Outstanding (Basic) | 142.04M | 137.12M | 136.74M | 136.74M | 136.74M | 136.74M | 136.74M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M |
Shares Outstanding (Diluted) | 142.04M | 137.12M | 136.74M | 136.74M | 136.74M | 136.74M | 136.74M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M | 136.76M |
EPS (Basic) | 58.58 | 80.94 | 73.30 | 63.54 | 56.78 | 34.18 | 44.42 | 51.16 | 61.04 | 80.32 | 90.76 | 90.44 | 83.78 | 76.70 | 63.60 | 62.26 | 64.00 | 57.84 |
EPS (Diluted) | 58.58 | 80.94 | 73.30 | 63.54 | 56.78 | 34.18 | 44.42 | 51.16 | 61.04 | 80.32 | 90.76 | 90.44 | 83.78 | 76.70 | 63.60 | 62.26 | 64.00 | 57.84 |
EBITDA | 19.25B | 22.3B | 20.66B | 18.5B | 16.98B | 13.04B | 14.64B | 15.8B | 17.45B | 20.55B | 22.09B | 21.79B | 20.46B | 19.04B | 16.73B | 16.68B | 17.03B | 16.05B |
EBIT | 11.58B | 15.32B | 13.91B | 12.02B | 10.73B | 6.73B | 8.45B | 9.47B | 11.1B | 14.3B | 15.93B | 15.88B | 14.63B | 13.35B | 11.09B | 10.91B | 11.23B | 10.24B |
Depreciation & Amortization | 7.67B | 7B | 6.8B | 6.53B | 6.35B | 6.39B | 6.25B | 6.4B | 6.37B | 6.28B | 6.17B | 5.91B | 5.83B | 5.7B | 5.65B | 5.73B | 5.76B | 5.76B |