Boliden AB (publ) (BDNNY)

PNK: BDNNY · Real-Time Price · USD

61.08

-0.20 (-0.32%)

At close: May 01, 2025, 3:59 PM

Boliden AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	91.85B	89.21B	84.18B	81.38B	77.07B	78.55B	81.38B	81.46B	84.59B	86.44B	80.62B	77.04B	73.36B	68.64B	67.05B	64.69B	60.19B	56.32B	53.12B	50.74B	50.1B	49.94B	49.51B	50.85B	52.17B	52.45B	53.53B	52.65B	50.13B	49.53B	48.05B	46.15B	44.2B	40.31B	37.88B	37.91B	38.69B
Cost of Revenue	77.4B	76.31B	72.48B	70.98B	68.25B	67.82B	69.12B	67.74B	67.96B	68.29B	62.87B	60.52B	58.03B	55.71B	54.2B	51.54B	48.09B	45.52B	43.72B	42.02B	41.66B	40.52B	39.8B	41.3B	41.68B	41.76B	41.79B	40.9B	39.03B	38.99B	38.34B	36.74B	35.79B	33.2B	32.74B	33.47B	34.09B
Gross Profit	14.45B	12.9B	11.7B	10.4B	8.82B	10.74B	12.26B	13.72B	16.63B	18.15B	17.75B	16.52B	15.34B	12.93B	12.85B	13.16B	12.1B	10.81B	9.4B	8.72B	8.44B	9.41B	9.7B	9.54B	10.49B	10.69B	11.74B	11.75B	11.1B	10.54B	9.7B	9.41B	8.41B	7.11B	5.14B	4.44B	4.6B
Operating Income	12.7B	11.06B	8.73B	7.47B	5.98B	7.96B	9.42B	11.06B	14.26B	15.89B	15.88B	14.63B	13.34B	11.08B	10.95B	11.26B	10.28B	8.94B	7.6B	6.85B	6.59B	7.6B	7.95B	7.84B	8.77B	9B	10B	10.09B	9.54B	9.02B	8.28B	7.95B	6.94B	5.68B	3.74B	3.1B	3.27B
Interest Income	179M	220M	371M	334M	277M	206M	64M	204M	199M	195M	209M	62M	64M	64M	3M	3M	1M	1M	7M	8M	11M	11M	4M	3M	1M	1M	2M	3M	3M	3M	110M	111M	113M	115M	60M	60M	58M
Pretax Income	13.9B	12.55B	10.88B	9.69B	5.81B	7.6B	8.73B	10.47B	13.81B	15.6B	15.53B	14.37B	13.11B	10.84B	10.71B	11.02B	10.02B	8.67B	7.32B	6.56B	6.32B	7.34B	7.71B	7.62B	8.54B	8.76B	9.75B	9.84B	9.28B	8.74B	7.97B	7.64B	6.61B	5.37B	3.46B	2.84B	3.05B
Net Income	11.07B	10.02B	8.69B	7.76B	4.67B	6.07B	7B	8.35B	10.98B	12.41B	12.37B	11.46B	10.49B	8.7B	8.52B	8.75B	7.91B	6.8B	5.81B	5.18B	4.96B	5.79B	6.29B	6.17B	7.08B	7.2B	7.58B	7.77B	7.2B	6.85B	6.43B	6.09B	5.25B	4.24B	2.7B	2.21B	2.4B
Selling & General & Admin	2B	2.01B	1.96B	1.96B	1.87B	1.81B	1.76B	1.73B	1.72B	1.67B	1.49B	1.38B	1.26B	1.14B	1.17B	1.15B	1.14B	1.18B	1.16B	1.18B	1.2B	1.17B	1.13B	1.11B	1.12B	1.09B	1.02B	952M	889M	870M	932M	990M	1B	997M	962M	936M	934M
Research & Development	1.17B	1.14B	1.1B	1.07B	1.11B	1.15B	1.17B	1.2B	1.13B	1.05B	1.04B	988M	957M	964M	871M	813M	785M	749M	715M	785M	771M	740M	777M	708M	700M	705M	734M	705M	676M	659M	603M	580M	555M	530M	515M	514M	514M
Other Expenses	-1.12B	-1.01B	210M	297M	-31M	-87M	485M	213M	-1M	22M	-411M	-237M	23M	-10M	98M	162M	133M	172M	186M	171M	142M	160M	42M	107M	164M	186M	38M	16M	23M	19M	32M	26M	18M	25M	-26M	-4M	16M
Operating Expenses	1.75B	1.84B	2.97B	2.92B	2.85B	2.78B	3.32B	3.15B	2.85B	2.73B	2.11B	2.13B	2.24B	2.09B	2.14B	2.13B	2.05B	2.1B	2.06B	2.13B	2.11B	2.07B	1.95B	1.9B	1.92B	1.89B	1.85B	1.77B	1.67B	1.64B	1.57B	1.62B	1.61B	1.57B	1.44B	1.39B	1.37B
Interest Expense	1.42B	1.36B	1.18B	1.08B	964M	894M	739M	634M	488M	327M	288M	202M	169M	182M	206M	208M	223M	229M	260M	270M	258M	242M	209M	200M	204M	212M	210M	217M	224M	240M	220M	225M	248M	228M	228M	205M	170M
Selling & Marketing Expenses	738M	755M	772M	795M	763M	734M	683M	661M	671M	652M	611M	575M	545M	517M	530M	504M	496M	505M	488M	497M	495M	486M	467M	463M	455M	438M	433M	425M	423M	417M	413M	410M	397M	391M	378M	366M	364M
Cost & Expenses	79.15B	78.15B	75.45B	73.91B	71.09B	70.6B	72.44B	70.88B	70.81B	71.03B	64.98B	62.65B	60.27B	57.8B	56.34B	53.66B	50.15B	47.62B	45.78B	44.15B	43.77B	42.6B	41.75B	43.2B	43.6B	43.65B	43.63B	42.66B	40.7B	40.63B	39.92B	38.35B	37.4B	34.78B	34.17B	34.86B	35.45B
Income Tax Expense	2.82B	2.53B	2.19B	1.93B	1.14B	1.53B	1.74B	2.12B	2.83B	3.19B	3.16B	2.91B	2.62B	2.14B	2.18B	2.26B	2.11B	1.87B	1.51B	1.38B	1.35B	1.55B	1.42B	1.44B	1.46B	1.56B	2.17B	2.06B	2.08B	1.88B	1.54B	1.55B	1.36B	1.14B	761M	624M	644M
Shares Outstanding (Basic)	137.12M	136.74M	136.74M	136.74M	136.74M	136.74M	136.76M	136.76M	136.76M	136.76M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M
Shares Outstanding (Diluted)	137.12M	136.74M	136.74M	136.74M	136.74M	136.74M	136.76M	136.76M	136.76M	136.76M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M	273.51M	136.76M	136.76M	136.76M
EPS (Basic)	80.94	73.30	63.54	56.78	34.18	44.42	51.16	61.04	80.32	90.76	81.16	74.50	67.42	54.32	53.66	55.40	49.24	41.12	37.50	32.90	31.32	37.34	39.18	38.28	44.92	45.80	47.20	48.62	44.40	41.90	40.36	37.86	31.70	24.30	18.68	15.10	16.50
EPS (Diluted)	80.94	73.30	63.54	56.78	34.18	44.42	51.16	61.04	80.32	90.76	81.16	74.50	67.42	54.32	53.66	55.40	49.24	41.12	37.50	32.90	31.32	37.34	39.18	38.28	44.92	45.80	47.20	48.62	44.40	41.90	40.36	37.86	31.70	24.30	18.68	15.10	16.50
EBITDA	22.3B	20.66B	18.5B	16.98B	13.04B	14.64B	15.8B	17.45B	20.55B	22.09B	21.79B	20.46B	19.04B	16.73B	16.68B	17.03B	16.05B	14.63B	13B	12.13B	11.66B	12.7B	12.98B	12.78B	13.73B	13.94B	14.91B	14.92B	14.28B	13.57B	12.78B	12.45B	11.33B	9.88B	7.68B	6.77B	6.8B
EBIT	15.32B	13.91B	12.02B	10.73B	6.73B	8.45B	9.47B	11.1B	14.3B	15.93B	15.88B	14.63B	13.35B	11.09B	10.91B	11.23B	10.24B	8.9B	7.58B	6.83B	6.57B	7.58B	7.92B	7.82B	8.74B	8.97B	9.96B	10.05B	9.5B	8.98B	8.16B	7.83B	6.83B	5.57B	3.7B	3.06B	3.23B
Depreciation & Amortization	7B	6.8B	6.53B	6.35B	6.39B	6.25B	6.4B	6.37B	6.28B	6.17B	5.91B	5.83B	5.7B	5.65B	5.73B	5.76B	5.76B	5.69B	5.39B	5.26B	5.05B	5.09B	5.02B	4.93B	4.95B	4.93B	4.95B	4.87B	4.78B	4.6B	4.51B	4.51B	4.39B	4.2B	3.98B	3.72B	3.57B