BorgWarner Inc. (BWA)

NYSE: BWA · Real-Time Price · USD

28.59

0.21 (0.74%)

At close: May 01, 2025, 3:59 PM

28.54

-0.19%

After-hours: May 01, 2025, 06:00 PM EDT

BorgWarner Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.44B	3.45B	3.6B	3.6B	3.52B	3.62B	4.52B	4.18B	4.11B	4.06B	3.76B	3.87B	3.65B	3.42B	3.76B	4.01B	3.93B	2.53B	1.43B	2.28B	2.56B	2.49B	2.55B	2.57B	2.57B	2.48B	2.69B	2.78B	2.59B	2.42B	2.39B	2.41B	2.26B	2.21B	2.33B	2.27B
Cost of Revenue	2.76B	2.81B	2.92B	2.95B	2.86B	2.97B	3.65B	3.43B	3.27B	3.25B	3.05B	3.12B	3.03B	2.77B	3B	3.19B	3.15B	2.02B	1.25B	1.83B	2.01B	1.97B	2.04B	2.05B	2.03B	1.96B	2.11B	2.19B	2.02B	1.89B	1.88B	1.89B	1.76B	1.74B	1.83B	1.8B
Gross Profit	683M	636M	685M	644M	659M	652M	868M	750M	833M	806M	712M	750M	625M	650M	762M	818M	772M	517M	174M	447M	545M	524M	513M	519M	542.8M	515.6M	579.2M	591.8M	565.9M	522.7M	514.2M	517.3M	501M	471.1M	496.7M	464.3M
Operating Income	-316M	270M	344M	315M	281M	272M	383M	340M	206M	389M	272M	352M	178M	253M	317M	403M	214M	284M	-78M	189M	478M	276M	285M	264M	265.6M	278M	312.8M	333.5M	209M	275.9M	299.5M	292.7M	-458M	150.3M	269.4M	264.2M
Interest Income	-10M	n/a	9M	10M	n/a	19M	9M	10M	10M	6M	6M	4M	3M	3M	3M	3M	4M	3M	3M	2M	3M	4M	2M	3M	2M	1.5M	1.4M	1.5M	1.6M	1.3M	1.4M	1.5M	1.6M	1.6M	1.5M	1.6M
Pretax Income	-319M	247M	298M	290M	229M	238M	328M	317M	319M	396M	288M	315M	155M	196M	302M	136M	596M	272M	-90M	186M	475M	273M	255M	262M	266.8M	282.7M	314.7M	331.7M	206.4M	274M	297.3M	285.9M	-464.6M	141.9M	259.6M	253.6M
Net Income	-405M	234M	303M	206M	154M	50M	204M	217M	255M	273M	216M	200M	129M	96M	247M	65M	358M	111M	-98M	129M	220M	194M	172M	160M	230M	203.8M	271.8M	225.1M	-146.2M	184.9M	212M	189.2M	-293.3M	83.3M	164.4M	164.1M
Selling & General & Admin	353M	340M	152M	329M	360M	333M	422M	384M	431M	397M	394M	388M	376M	343M	364M	377M	350M	204M	184M	213M	205M	230M	212M	226M	225.8M	230.5M	236M	253.4M	239.9M	224.8M	215M	218.8M	217.1M	209.7M	202.3M	188.4M
Research & Development	n/a	n/a	189M	218M	176M	192M	208M	193M	189M	199M	207M	191M	174M	184M	166M	183M	197M	115M	103M	118M	126M	123M	128M	121M	126M	122M	134M	130M	126.2M	115.2M	119.7M	112M	106.7M	106.1M	104.4M	100.6M
Other Expenses	646M	n/a	22M	n/a	-16M	3M	-3M	19M	32M	3M	5M	13M	12M	10M	15M	14M	2M	6M	2M	2M	-1M	1M	-27M	14M	2M	2.6M	4.2M	2.6M	-2.3M	2.3M	300K	500K	-300K	2.6M	1.4M	500K
Operating Expenses	999M	340M	341M	329M	349M	327M	473M	403M	463M	400M	399M	388M	427M	397M	364M	377M	558M	204M	184M	213M	67M	230M	210M	255M	277.2M	230.5M	236M	258.3M	356.9M	227.1M	215M	219.3M	959M	209.7M	227.3M	200.1M
Interest Expense	3M	4M	17M	15M	7M	n/a	12M	10M	10M	18M	21M	19M	18M	21M	42M	21M	23M	20M	18M	12M	12M	15M	14M	14M	13.3M	14.4M	14.9M	16.1M	16.9M	17.6M	18M	18M	19.5M	22.4M	21.4M	21.3M
Selling & Marketing Expenses	n/a	n/a	-192M	-3M	-578M	n/a	n/a	83M	-360M	n/a	n/a	n/a	-708M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.1B	3.15B	3.26B	3.28B	3.21B	3.3B	4.13B	3.83B	3.74B	3.65B	3.45B	3.51B	3.46B	3.16B	3.36B	3.57B	3.71B	2.22B	1.44B	2.04B	2.08B	2.2B	2.25B	2.3B	2.31B	2.19B	2.35B	2.45B	2.38B	2.12B	2.09B	2.11B	2.72B	1.95B	2.06B	2B
Income Tax Expense	67M	13M	-31M	62M	59M	133M	106M	87M	40M	104M	57M	91M	1M	79M	28M	42M	211M	143M	-6M	49M	238M	66M	73M	91M	19.2M	66.8M	30.4M	94.9M	338.4M	79.4M	76.2M	86.3M	-183.1M	48.8M	84.2M	80.4M
Shares Outstanding (Basic)	218.67M	223.1M	226.1M	227.7M	231.59M	233.4M	233.4M	232.8M	234.5M	234.3M	236.9M	238.2M	239.78M	238.2M	238.2M	237.7M	234.3M	206M	206M	205.7M	206.41M	205.3M	205.7M	206.5M	207.3M	207.5M	208.6M	209.5M	209.63M	209.8M	210.57M	211.6M	211.5M	212.87M	215.74M	217.39M
Shares Outstanding (Diluted)	218.67M	224.5M	227.2M	228.3M	233.6M	235.3M	234.4M	234.4M	234.5M	235.6M	238M	239M	240.2M	239.8M	239.6M	238.4M	238.93M	207.3M	206M	206.2M	206.9M	206.3M	206.8M	207.1M	208.6M	208.7M	209.9M	210.8M	209.7M	211.01M	211.48M	212.24M	212.26M	213.77M	216.66M	218.14M
EPS (Basic)	-1.85	1.05	1.34	0.90	0.67	0.21	0.87	0.93	1.09	1.17	0.91	0.84	0.54	0.40	1.03	0.27	1.50	0.54	-0.48	0.63	1.07	0.94	0.84	0.77	1.11	0.98	1.30	1.07	-0.7	0.88	1.01	0.89	-1.39	0.39	0.76	0.75
EPS (Diluted)	-1.85	1.04	1.33	0.90	0.66	0.21	0.87	0.93	1.09	1.16	0.91	0.84	0.54	0.40	1.03	0.27	1.50	0.53	-0.48	0.63	1.06	0.94	0.83	0.77	1.10	0.98	1.30	1.07	-0.7	0.88	1.00	0.89	-1.38	0.39	0.76	0.75
EBITDA	-154M	485M	490M	465M	453M	380M	541M	349M	523M	599M	310M	556M	447M	517M	608M	649M	228M	434M	43M	310M	454M	405M	383M	400M	388.7M	407.3M	440.9M	458.3M	434.6M	400.5M	415.1M	395.3M	-344.9M	361.8M	394.8M	370.8M
EBIT	-332M	296M	315M	305M	299M	322M	355M	343M	339M	421M	309M	334M	176M	217M	344M	157M	619M	292M	-69M	198M	487M	288M	269M	276M	280.1M	299.8M	331.8M	349.1M	328.8M	295.6M	315.3M	298M	-445.1M	164.3M	281M	274.9M
Depreciation & Amortization	178M	185M	160M	150M	155M	58M	186M	183M	178M	178M	185M	180M	187M	195M	195M	195M	229M	115M	112M	112M	115M	110M	107M	107M	105.5M	107.5M	109.1M	109.2M	105.8M	104.9M	99.8M	97.3M	100.2M	97.8M	99M	94.4M