CMOC Group Limited (CMCLF) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

CMOC Group Limited

OTC: CMCLF · Real-Time Price · USD
2.15
0.10 (4.88%)
At close: Oct 03, 2025, 11:55 AM
2.05
-4.65%
After-hours: Oct 01, 2025, 08:00 PM EDT

CMOC Income Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
204.98B 212.91B 213.03B 209.34B 202.36B 188.11B 186.27B 172.2B 167.95B 172.75B 172.99B 179.77B 180.81B 178.47B 173.86B 159.23B 151.05B 130.51B
Cost of Revenue
168.76B 173.48B 177.97B 173.29B 169.16B 165.97B 168.24B 160.2B 159.63B 162.04B 156.93B 161.83B 162.02B 159.21B 157.54B 144.18B 134.31B 116.7B
Gross Profit
36.23B 39.44B 34.13B 34.02B 31.16B 20.1B 16.92B 12.01B 8.32B 10.71B 16.06B 17.94B 18.79B 19.26B 16.32B 15.05B 16.74B 13.81B
Operating Income
29.08B 28.05B 25.27B 24.95B 22.79B 16.38B 13.29B 5.53B 3.59B 7.06B 9.89B 11.86B 12.38B 10.17B 8.79B 7.85B 6.96B 4.7B
Interest Income
n/a 96.99M 426.91M 3.27B 3.68B 4.76B 4.82B 3.95B 3.81B 3.3B 2.9B 2.23B 2.22B 2.08B 2.28B 2.21B 2.06B 2.11B
Pretax Income
28.87B 27.86B 25.12B 24.9B 22.73B 16.32B 13.21B 5.44B 3.52B 7B 9.8B 11.78B 12.31B 10.1B 8.76B 7.77B 6.89B 4.63B
Net Income
16.79B 15.41B 13.53B 14.08B 12.96B 10B 8.25B 3.2B 2.62B 4.59B 6.07B 6.85B 6.85B 5.89B 5.11B 4.28B 3.73B 2.89B
Selling & General & Admin
2.19B 1.33B 1.56B 59.85M 956.2M 1.1B 858.22M 1.14B 885.03M 801.05M 760.48M 1.1B 649.63M 711.82M 606.97M 646.31M 190.27M 281.03M
Research & Development
436M 406.13M 353.97M 331.52M 356.6M 342.75M 327.09M 292M 247.95M 293.25M 388.61M 477.35M 456.36M 383.48M 272.38M 180.04M 192.67M 174.73M
Other Expenses
4.52B 9.65B 6.34B 9.26B 6.95B 1.62B 1.62B -514.46M -75.76M -475.21M -505.76M 469.58M 3.11B 481.48M 517.3M -1.99B -4.84B -582.41M
Operating Expenses
7.15B 11.39B 8.25B 9.66B 8.8B 4.86B 4.77B 4.55B 3.6B 3.15B 3.43B 4.09B 3.81B 3.48B 3.12B 2.63B 2.53B 2.44B
Interest Expense
n/a 901.59M 1.96B 2.99B 4.08B 4.17B 4.14B 3.99B 3.73B 3.29B 2.68B 2.05B 1.8B 1.65B 1.66B 1.8B 1.64B 1.71B
Selling & Marketing Expenses
94.81M 75.72M 68.99M -51.15M -2.25M 26.64M 25.05M 136.27M 94.61M 90.95M 97.17M 116.79M 112.91M 94.44M 89.75M 76.25M 68.48M 70.31M
Cost & Expenses
175.9B 184.86B 187.76B 184.49B 179.51B 172.38B 173.01B 164.75B 163.23B 165.19B 160.35B 165.92B 165.83B 162.69B 160.66B 146.81B 136.84B 119.14B
Income Tax Expense
9.9B 10.33B 9.66B 9.12B 8.49B 5.73B 4.68B 2.2B 530.72M 1.42B 2.61B 4.34B 4.89B 4.01B 3.33B 2.79B 2.58B 1.34B
Shares Outstanding (Basic)
20.38B 21.92B 22.28B 20.3B 22.62B 21.37B 21.37B 21.37B 21.37B 21.36B 21.36B 21.36B 21.36B 21.33B 21.45B 21.51B 21.55B 21.44B
Shares Outstanding (Diluted)
20.38B 21.92B 22.28B 20.3B 22.62B 21.37B 21.37B 21.37B 21.37B 21.36B 21.36B 21.36B 21.36B 21.59B 21.45B 21.51B 21.55B 21.44B
EPS (Basic)
0.79 0.71 0.63 0.66 0.60 0.47 0.38 0.15 0.12 0.21 0.28 0.32 0.32 0.27 0.24 0.20 0.18 0.14
EPS (Diluted)
0.79 0.71 0.63 0.66 0.60 0.47 0.38 0.15 0.12 0.21 0.28 0.32 0.32 0.27 0.24 0.20 0.18 0.14
EBITDA
35.01B 33.62B 28.32B 28.21B 24.69B 18.37B 15.01B 8.86B 7.37B 10.42B 12.61B 13.98B 14.26B 11.9B 10.56B 9.67B 8.63B 6.43B
EBIT
29.64B 29.97B 25.49B 26.19B 24.04B 16.04B 13.35B 7.88B 4.25B 8.97B 11.16B 12.53B 14.26B 11.9B 10.56B 9.67B 8.63B 6.43B
Depreciation & Amortization
5.37B 4.97B 4.16B 3.34B 3.28B 2.79B 2.94B 3.44B 4B 4.26B 4.53B 4.46B 4.38B 4.34B 4.3B 4.22B 4.02B 3.92B