Douglas Emmett Inc. (DEI)

NYSE: DEI · Real-Time Price · USD

14.52

0.31 (2.18%)

At close: May 02, 2025, 10:28 AM

Douglas Emmett Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	938.39M	952.69M	1.01B	1.01B	1.02B	1.02B	1.01B	1.01B	993.65M	978.37M	962.95M	940.98M	918.4M	894.93M	873.68M	856.47M	891.52M	920.03M	941.11M	963.85M	936.68M	919.08M	904.32M	893.25M	881.32M	864.21M	849.65M	829.82M	812.05M	797.5M	780.88M	768.46M	742.55M	708.34M	676.29M	649.54M
Cost of Revenue	555.68M	680.44M	663.41M	573.99M	484.81M	356.82M	353.24M	345.93M	333.82M	327.16M	318.54M	309.46M	303.4M	302.94M	301.52M	297.88M	305.41M	303.7M	303.32M	306.18M	298.16M	292.59M	288.11M	284.82M	280.87M	274.11M	269.22M	264.26M	258.03M	255.46M	249.82M	244.78M	237.86M	228.05M	220.56M	214.31M
Gross Profit	382.71M	272.24M	342.03M	439.07M	535.68M	658.53M	660.36M	661.23M	659.83M	651.2M	644.41M	631.52M	615M	592M	572.16M	558.59M	586.11M	616.32M	637.79M	657.67M	638.52M	626.49M	616.21M	608.44M	600.45M	590.1M	580.44M	565.56M	554.02M	542.05M	531.05M	523.68M	504.69M	480.29M	455.73M	435.22M
Operating Income	158.72M	141.51M	169.58M	145.61M	152.72M	185.67M	216.6M	244.99M	244.48M	237.68M	232.08M	220.74M	202.01M	177.94M	158.23M	139.48M	161.26M	176.44M	202.83M	243.45M	242.71M	249.29M	255M	252.29M	251.94M	262.05M	257.48M	248.03M	241.02M	232.37M	227.86M	225.9M	220.82M	211.95M	200.22M	192.97M
Interest Income	n/a	n/a	56.04M	106.35M	151.86M	151.86M	134.21M	83.91M	38.39M	38.39M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	7.59M	-40.81M	-61.57M	-85.87M	-75.84M	5.3M	47.54M	86.44M	96.54M	90.12M	84.66M	74.8M	56.13M	53.49M	35.88M	16.43M	38.55M	345.01M	370.29M	415.62M	418.7M	119.6M	131.6M	128.77M	128.61M	137.07M	130.16M	115.28M	104.43M	94.91M	102.2M	101.82M	96.09M	90.23M	68.59M	62.7M
Net Income	23.52M	-16.41M	-34.39M	-52.53M	-131.04M	-65.92M	-29.82M	1.59M	96.48M	91.27M	86.47M	78.3M	64.39M	62.76M	48.42M	34.26M	49.69M	309.54M	328.36M	360.36M	362.12M	110.33M	118.34M	116.05M	115.56M	119.56M	114.61M	103.33M	94.19M	84.35M	90.74M	88.88M	85.3M	79.76M	59.92M	54.92M
Selling & General & Admin	45.36M	47.71M	50.42M	49.87M	49.24M	45.93M	44.38M	45.1M	45.41M	46.16M	46.33M	44.22M	42.55M	40.5M	38.53M	38.84M	39.6M	39.53M	39.27M	38.57M	38.07M	38.41M	38.63M	38.91M	38.64M	37.49M	36.49M	35.65M	36.23M	36.57M	36.23M	37.04M	34.96M	34.37M	33.14M	31.21M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	174.41M	64.26M	-12.71M	-17.13M	87.62M	195.36M	285.59M	376.61M	372.8M	279.7M	183.78M	90.7M	1.53M	14.45M	13.96M	12.94M	13.34M	1.31M	2.74M	3.98M	4.44M	4.38M	4.48M	4.1M	3.94M	3.67M	3.28M	3.13M	2.67M	2.58M	2.15M	2.05M	2.15M	2.02M	1.97M	2.31M
Operating Expenses	319.48M	226.22M	267.94M	293.46M	386.01M	475.91M	448.61M	421.71M	418.2M	417.24M	414.23M	412.08M	413.84M	414.05M	413.94M	419.11M	424.85M	439.89M	434.96M	414.22M	395.81M	377.2M	361.21M	356.14M	348.5M	328.05M	322.96M	317.53M	313M	309.68M	303.19M	297.78M	283.87M	268.34M	255.51M	242.26M
Interest Expense	229.44M	264.15M	263.37M	258.72M	248.9M	192.48M	174.84M	160.79M	150.19M	147.04M	147.52M	147.19M	147.5M	146.11M	143.4M	142.66M	142.87M	142.33M	146.56M	145.44M	143.31M	141.27M	134.59M	133.79M	133.4M	134.66M	136.39M	141.12M	145.18M	146.71M	147.74M	147.44M	146.15M	143.77M	140M	137.47M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	779.66M	811.17M	835.85M	867.46M	870.82M	832.73M	801.86M	767.64M	752.02M	744.4M	732.77M	721.54M	717.24M	716.99M	715.45M	716.99M	730.26M	743.59M	738.28M	720.4M	693.97M	669.79M	649.32M	640.96M	629.37M	602.16M	592.18M	581.79M	571.03M	565.14M	553.02M	542.56M	521.73M	496.39M	476.07M	456.57M
Income Tax Expense	-10.7M	-19.17M	35.56M	83.22M	171.41M	186.5M	130.04M	83.48M	-1.53M	-2.05M	-2.7M	-4.38M	-9.14M	-10.15M	-13.38M	-18.67M	-11.87M	33.73M	40.29M	53.69M	54.98M	8.81M	12.73M	12.19M	12.53M	17.08M	15.12M	11.68M	9.98M	10.3M	11.36M	12.74M	10.69M	10.37M	8.51M	7.65M
Shares Outstanding (Basic)	167.43M	167.41M	167.38M	167.33M	166.76M	166.74M	169.26M	175.76M	175.8M	175.78M	175.78M	175.66M	175.5M	175.48M	175.47M	175.46M	175.4M	175.38M	175.38M	175.37M	175.36M	175.28M	172.5M	170.22M	170.12M	169.93M	169.92M	169.6M	169.52M	165.47M	155.9M	152.49M	151.45M	150.75M	147.72M	147.24M
Shares Outstanding (Diluted)	167.43M	167.41M	167.38M	167.33M	166.76M	166.74M	169.26M	175.76M	175.8M	175.78M	175.78M	175.66M	175.5M	175.48M	175.47M	175.46M	175.4M	175.38M	175.38M	175.37M	175.36M	175.28M	172.5M	170.22M	170.12M	169.93M	169.93M	169.63M	169.56M	165.52M	155.95M	153.66M	154.05M	153.42M	152.81M	151.45M
EPS (Basic)	0.14	-0.1	-0.21	-0.31	-0.76	-0.38	-0.17	0.01	0.55	0.52	0.49	0.44	0.36	0.35	0.27	0.19	0.28	1.76	1.87	2.06	2.08	0.65	0.70	0.69	0.69	0.71	0.68	0.62	0.57	0.53	0.59	0.58	0.56	0.53	0.40	0.37
EPS (Diluted)	0.14	-0.1	-0.21	-0.31	-0.76	-0.38	-0.17	0.01	0.55	0.52	0.49	0.44	0.36	0.35	0.27	0.19	0.28	1.76	1.87	2.06	2.08	0.65	0.70	0.69	0.69	0.71	0.68	0.62	0.57	0.53	0.59	0.58	0.56	0.52	0.39	0.36
EBITDA	597.81M	601.23M	606.04M	608.15M	609.62M	614.85M	618.23M	618.38M	616.67M	605.04M	598.08M	587.3M	572.44M	551.5M	529.81M	511.47M	534.3M	600.77M	624.13M	646.98M	629.7M	630.62M	622.29M	616.43M	611.27M	552.63M	543.96M	529.93M	517.8M	505.48M	494.82M	483.27M	464.65M	440.56M	415.11M	397.77M
EBIT	237.03M	183.91M	162.37M	133.42M	133.63M	197.78M	222.37M	247.24M	246.72M	237.16M	232.18M	222M	203.63M	199.6M	179.28M	159.08M	181.43M	487.34M	516.85M	561.06M	562.01M	260.87M	266.19M	262.56M	262.01M	271.72M	266.55M	256.4M	249.6M	241.62M	249.94M	249.27M	242.24M	234M	208.59M	200.18M
Depreciation & Amortization	384.05M	411.62M	436.46M	462.54M	459.95M	426.78M	401.03M	373.4M	369.59M	371.08M	367.9M	367.86M	371.29M	370.21M	368.1M	368.65M	369.37M	384.08M	379.37M	359.25M	341.48M	326.28M	314.07M	313.12M	309.86M	290.56M	286.47M	281.88M	276.76M	273.11M	266.96M	260.74M	248.91M	233.97M	222.37M	211.05M